[TECHBND] QoQ TTM Result on 30-Jun-2021 [#4]

Stock
[TECHBND] TECHBOND GROUP BERHAD
Announcement Date
26-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- 1.36%
YoY- 7.35%
Quarter Report
Latest QR
Upcoming QR
TECHBND's Result
TECHBND's Financial Summary
View:
Show?
TTM Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 83,207 81,990 83,110 89,839 81,276 76,796 73,910 8.22%
PBT 12,005 12,987 13,563 15,308 14,654 13,649 13,805 -8.90%
Tax -2,619 -2,603 -3,215 -3,797 -3,298 -3,593 -3,280 -13.94%
NP 9,386 10,384 10,348 11,511 11,356 10,056 10,525 -7.35%
-
NP to SH 9,386 10,384 10,348 11,511 11,356 10,056 10,525 -7.35%
-
Tax Rate 21.82% 20.04% 23.70% 24.80% 22.51% 26.32% 23.76% -
Total Cost 73,821 71,606 72,762 78,328 69,920 66,740 63,385 10.70%
-
Net Worth 153,524 153,524 148,230 153,521 147,327 141,415 140,431 6.12%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div 2,646 2,646 2,646 4,949 2,302 2,302 2,302 9.73%
Div Payout % 28.20% 25.49% 25.58% 42.99% 20.27% 22.89% 21.87% -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 153,524 153,524 148,230 153,521 147,327 141,415 140,431 6.12%
NOSH 529,397 529,397 529,397 529,384 529,384 233,652 230,776 74.02%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 11.28% 12.66% 12.45% 12.81% 13.97% 13.09% 14.24% -
ROE 6.11% 6.76% 6.98% 7.50% 7.71% 7.11% 7.49% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 15.72 15.49 15.70 16.97 15.45 33.13 32.10 -37.89%
EPS 1.77 1.96 1.95 2.17 2.16 4.34 4.57 -46.89%
DPS 0.50 0.50 0.50 0.93 0.44 1.00 1.00 -37.03%
NAPS 0.29 0.29 0.28 0.29 0.28 0.61 0.61 -39.11%
Adjusted Per Share Value based on latest NOSH - 529,384
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 15.47 15.24 15.45 16.70 15.11 14.28 13.74 8.23%
EPS 1.74 1.93 1.92 2.14 2.11 1.87 1.96 -7.63%
DPS 0.49 0.49 0.49 0.92 0.43 0.43 0.43 9.10%
NAPS 0.2854 0.2854 0.2756 0.2854 0.2739 0.2629 0.2611 6.11%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.39 0.40 0.465 0.46 0.565 1.25 1.24 -
P/RPS 2.48 2.58 2.96 2.71 3.66 3.77 3.86 -25.56%
P/EPS 22.00 20.39 23.79 21.16 26.18 28.82 27.12 -13.03%
EY 4.55 4.90 4.20 4.73 3.82 3.47 3.69 15.00%
DY 1.28 1.25 1.08 2.03 0.77 0.80 0.81 35.70%
P/NAPS 1.34 1.38 1.66 1.59 2.02 2.05 2.03 -24.20%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 19/05/22 23/02/22 24/11/21 26/08/21 20/05/21 25/02/21 25/11/20 -
Price 0.38 0.415 0.45 0.475 0.465 1.66 1.34 -
P/RPS 2.42 2.68 2.87 2.80 3.01 5.01 4.17 -30.44%
P/EPS 21.43 21.16 23.02 21.84 21.55 38.27 29.31 -18.85%
EY 4.67 4.73 4.34 4.58 4.64 2.61 3.41 23.34%
DY 1.32 1.20 1.11 1.97 0.94 0.60 0.75 45.82%
P/NAPS 1.31 1.43 1.61 1.64 1.66 2.72 2.20 -29.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment