[UWC] QoQ TTM Result on 31-Oct-2023 [#1]

Stock
[UWC] UWC BERHAD
Announcement Date
18-Dec-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2024
Quarter
31-Oct-2023 [#1]
Profit Trend
QoQ- -45.26%
YoY- -73.38%
Quarter Report
Latest QR
Upcoming QR
UWC's Result
UWC's Financial Summary
View:
Show?
TTM Result
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Revenue 194,285 225,078 271,744 334,916 374,502 362,498 345,631 -31.81%
PBT 15,785 35,250 67,870 105,701 139,811 147,223 139,736 -76.53%
Tax -1,783 -6,616 -14,050 -23,407 -33,109 -34,273 -32,962 -85.62%
NP 14,002 28,634 53,820 82,294 106,702 112,950 106,774 -74.09%
-
NP to SH 15,824 30,117 55,016 83,186 107,175 113,154 106,944 -71.92%
-
Tax Rate 11.30% 18.77% 20.70% 22.14% 23.68% 23.28% 23.59% -
Total Cost 180,283 196,444 217,924 252,622 267,800 249,548 238,857 -17.05%
-
Net Worth 440,666 429,650 418,633 418,633 418,518 396,491 396,491 7.27%
Dividend
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Div - - - 32,049 32,049 32,049 32,049 -
Div Payout % - - - 38.53% 29.90% 28.32% 29.97% -
Equity
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Net Worth 440,666 429,650 418,633 418,633 418,518 396,491 396,491 7.27%
NOSH 1,101,667 1,101,667 1,101,667 1,101,667 1,101,365 1,101,365 1,101,365 0.01%
Ratio Analysis
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
NP Margin 7.21% 12.72% 19.81% 24.57% 28.49% 31.16% 30.89% -
ROE 3.59% 7.01% 13.14% 19.87% 25.61% 28.54% 26.97% -
Per Share
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
RPS 17.64 20.43 24.67 30.40 34.00 32.91 31.38 -31.81%
EPS 1.44 2.73 4.99 7.55 9.73 10.27 9.71 -71.88%
DPS 0.00 0.00 0.00 2.91 2.91 2.91 2.91 -
NAPS 0.40 0.39 0.38 0.38 0.38 0.36 0.36 7.25%
Adjusted Per Share Value based on latest NOSH - 1,101,667
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
RPS 17.63 20.43 24.66 30.39 33.99 32.90 31.37 -31.82%
EPS 1.44 2.73 4.99 7.55 9.73 10.27 9.70 -71.86%
DPS 0.00 0.00 0.00 2.91 2.91 2.91 2.91 -
NAPS 0.3999 0.3899 0.3799 0.3799 0.3798 0.3598 0.3598 7.27%
Price Multiplier on Financial Quarter End Date
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Date 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 31/10/22 29/07/22 -
Price 3.17 3.65 3.36 3.20 4.05 3.70 3.98 -
P/RPS 17.98 17.87 13.62 10.53 11.91 11.24 12.68 26.13%
P/EPS 220.70 133.52 67.28 42.38 41.62 36.01 40.99 206.25%
EY 0.45 0.75 1.49 2.36 2.40 2.78 2.44 -67.49%
DY 0.00 0.00 0.00 0.91 0.72 0.79 0.73 -
P/NAPS 7.93 9.36 8.84 8.42 10.66 10.28 11.06 -19.84%
Price Multiplier on Announcement Date
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Date 26/03/24 18/12/23 12/09/23 20/06/23 16/03/23 20/12/22 06/09/22 -
Price 2.99 3.56 3.44 2.93 3.15 4.19 4.00 -
P/RPS 16.95 17.42 13.95 9.64 9.26 12.73 12.75 20.84%
P/EPS 208.16 130.22 68.88 38.80 32.37 40.78 41.19 193.62%
EY 0.48 0.77 1.45 2.58 3.09 2.45 2.43 -65.98%
DY 0.00 0.00 0.00 0.99 0.92 0.69 0.73 -
P/NAPS 7.48 9.13 9.05 7.71 8.29 11.64 11.11 -23.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment