[UWC] QoQ TTM Result on 31-Jul-2023 [#4]

Stock
[UWC] UWC BERHAD
Announcement Date
12-Sep-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2023
Quarter
31-Jul-2023 [#4]
Profit Trend
QoQ- -33.86%
YoY- -48.56%
Quarter Report
Latest QR
Upcoming QR
UWC's Result
UWC's Financial Summary
View:
Show?
TTM Result
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Revenue 212,552 194,285 225,078 271,744 334,916 374,502 362,498 -29.96%
PBT 18,446 15,785 35,250 67,870 105,701 139,811 147,223 -74.99%
Tax -5,102 -1,783 -6,616 -14,050 -23,407 -33,109 -34,273 -71.94%
NP 13,344 14,002 28,634 53,820 82,294 106,702 112,950 -75.95%
-
NP to SH 15,120 15,824 30,117 55,016 83,186 107,175 113,154 -73.89%
-
Tax Rate 27.66% 11.30% 18.77% 20.70% 22.14% 23.68% 23.28% -
Total Cost 199,208 180,283 196,444 217,924 252,622 267,800 249,548 -13.95%
-
Net Worth 440,781 440,666 429,650 418,633 418,633 418,518 396,491 7.32%
Dividend
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Div - - - - 32,049 32,049 32,049 -
Div Payout % - - - - 38.53% 29.90% 28.32% -
Equity
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Net Worth 440,781 440,666 429,650 418,633 418,633 418,518 396,491 7.32%
NOSH 1,101,954 1,101,667 1,101,667 1,101,667 1,101,667 1,101,365 1,101,365 0.03%
Ratio Analysis
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
NP Margin 6.28% 7.21% 12.72% 19.81% 24.57% 28.49% 31.16% -
ROE 3.43% 3.59% 7.01% 13.14% 19.87% 25.61% 28.54% -
Per Share
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
RPS 19.29 17.64 20.43 24.67 30.40 34.00 32.91 -29.98%
EPS 1.37 1.44 2.73 4.99 7.55 9.73 10.27 -73.92%
DPS 0.00 0.00 0.00 0.00 2.91 2.91 2.91 -
NAPS 0.40 0.40 0.39 0.38 0.38 0.38 0.36 7.28%
Adjusted Per Share Value based on latest NOSH - 1,101,667
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
RPS 19.31 17.65 20.45 24.68 30.42 34.02 32.93 -29.96%
EPS 1.37 1.44 2.74 5.00 7.56 9.74 10.28 -73.94%
DPS 0.00 0.00 0.00 0.00 2.91 2.91 2.91 -
NAPS 0.4004 0.4003 0.3903 0.3803 0.3803 0.3802 0.3602 7.31%
Price Multiplier on Financial Quarter End Date
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Date 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 31/10/22 -
Price 3.08 3.17 3.65 3.36 3.20 4.05 3.70 -
P/RPS 15.97 17.98 17.87 13.62 10.53 11.91 11.24 26.41%
P/EPS 224.47 220.70 133.52 67.28 42.38 41.62 36.01 239.08%
EY 0.45 0.45 0.75 1.49 2.36 2.40 2.78 -70.33%
DY 0.00 0.00 0.00 0.00 0.91 0.72 0.79 -
P/NAPS 7.70 7.93 9.36 8.84 8.42 10.66 10.28 -17.53%
Price Multiplier on Announcement Date
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Date 25/06/24 26/03/24 18/12/23 12/09/23 20/06/23 16/03/23 20/12/22 -
Price 3.07 2.99 3.56 3.44 2.93 3.15 4.19 -
P/RPS 15.92 16.95 17.42 13.95 9.64 9.26 12.73 16.09%
P/EPS 223.74 208.16 130.22 68.88 38.80 32.37 40.78 211.39%
EY 0.45 0.48 0.77 1.45 2.58 3.09 2.45 -67.72%
DY 0.00 0.00 0.00 0.00 0.99 0.92 0.69 -
P/NAPS 7.67 7.48 9.13 9.05 7.71 8.29 11.64 -24.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment