[INNATURE] QoQ TTM Result on 30-Sep-2022 [#3]

Stock
[INNATURE] INNATURE BERHAD
Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 20.62%
YoY- 50.03%
Quarter Report
Latest QR
Upcoming QR
INNATURE's Result
INNATURE's Financial Summary
View:
Show?
TTM Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 142,259 148,082 149,398 152,259 139,300 127,643 131,903 5.18%
PBT 21,687 26,661 28,623 30,055 25,021 19,442 20,501 3.83%
Tax -5,686 -6,855 -7,289 -7,584 -6,391 -4,987 -5,480 2.49%
NP 16,001 19,806 21,334 22,471 18,630 14,455 15,021 4.31%
-
NP to SH 16,001 19,806 21,334 22,471 18,630 14,455 15,021 4.31%
-
Tax Rate 26.22% 25.71% 25.47% 25.23% 25.54% 25.65% 26.73% -
Total Cost 126,258 128,276 128,064 129,788 120,670 113,188 116,882 5.29%
-
Net Worth 141,105 137,788 148,658 143,223 144,846 138,352 144,140 -1.41%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div 14,117 21,176 21,176 17,647 17,647 10,588 14,117 0.00%
Div Payout % 88.23% 106.92% 99.26% 78.53% 94.72% 73.25% 93.99% -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 141,105 137,788 148,658 143,223 144,846 138,352 144,140 -1.41%
NOSH 705,881 705,881 705,881 705,881 705,881 705,881 705,881 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 11.25% 13.38% 14.28% 14.76% 13.37% 11.32% 11.39% -
ROE 11.34% 14.37% 14.35% 15.69% 12.86% 10.45% 10.42% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 20.15 20.98 21.16 21.57 19.73 18.08 18.69 5.15%
EPS 2.27 2.81 3.02 3.18 2.64 2.05 2.13 4.34%
DPS 2.00 3.00 3.00 2.50 2.50 1.50 2.00 0.00%
NAPS 0.1999 0.1952 0.2106 0.2029 0.2052 0.196 0.2042 -1.41%
Adjusted Per Share Value based on latest NOSH - 705,881
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 19.54 20.34 20.52 20.91 19.13 17.53 18.12 5.17%
EPS 2.20 2.72 2.93 3.09 2.56 1.99 2.06 4.49%
DPS 1.94 2.91 2.91 2.42 2.42 1.45 1.94 0.00%
NAPS 0.1938 0.1893 0.2042 0.1967 0.199 0.19 0.198 -1.42%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.525 0.585 0.585 0.55 0.495 0.66 0.675 -
P/RPS 2.61 2.79 2.76 2.55 2.51 3.65 3.61 -19.49%
P/EPS 23.16 20.85 19.36 17.28 18.76 32.23 31.72 -18.96%
EY 4.32 4.80 5.17 5.79 5.33 3.10 3.15 23.50%
DY 3.81 5.13 5.13 4.55 5.05 2.27 2.96 18.38%
P/NAPS 2.63 3.00 2.78 2.71 2.41 3.37 3.31 -14.24%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 25/08/23 25/05/23 23/02/23 29/11/22 17/08/22 26/05/22 16/02/22 -
Price 0.52 0.55 0.61 0.535 0.54 0.59 0.725 -
P/RPS 2.58 2.62 2.88 2.48 2.74 3.26 3.88 -23.87%
P/EPS 22.94 19.60 20.18 16.81 20.46 28.81 34.07 -23.23%
EY 4.36 5.10 4.95 5.95 4.89 3.47 2.94 30.13%
DY 3.85 5.45 4.92 4.67 4.63 2.54 2.76 24.92%
P/NAPS 2.60 2.82 2.90 2.64 2.63 3.01 3.55 -18.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment