[AMEREIT] QoQ TTM Result on 31-Mar-2023 [#4]

Stock
[AMEREIT] AME REAL ESTATE INVESTMENT TRUST
Announcement Date
20-Apr-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Mar-2023 [#4]
Profit Trend
QoQ- 464.33%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AMEREIT's Result
AMEREIT's Financial Summary
View:
Show?
TTM Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 46,294 44,723 34,266 22,873 12,100 1,308 0 -
PBT 74,392 72,691 64,940 56,294 9,301 968 0 -
Tax -3,891 -3,806 -3,806 -3,806 0 0 0 -
NP 70,501 68,885 61,134 52,488 9,301 968 0 -
-
NP to SH 70,501 68,885 61,134 52,488 9,301 968 0 -
-
Tax Rate 5.23% 5.24% 5.86% 6.76% 0.00% 0.00% - -
Total Cost -24,207 -24,162 -26,868 -29,615 2,799 340 0 -
-
Net Worth 562,303 560,456 559,757 559,597 526,489 517,295 0 -
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 38,133 37,450 28,037 18,646 9,166 - - -
Div Payout % 54.09% 54.37% 45.86% 35.53% 98.55% - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 562,303 560,456 559,757 559,597 526,489 517,295 0 -
NOSH 523,950 522,911 522,072 520,894 520,812 520,000 0 -
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 152.29% 154.03% 178.41% 229.48% 76.87% 74.01% 0.00% -
ROE 12.54% 12.29% 10.92% 9.38% 1.77% 0.19% 0.00% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 8.84 8.55 6.57 4.39 2.32 0.25 0.00 -
EPS 13.46 13.17 11.72 10.08 1.79 0.19 0.00 -
DPS 7.30 7.18 5.38 3.58 1.76 0.00 0.00 -
NAPS 1.0732 1.0718 1.0729 1.0743 1.0109 0.9948 0.00 -
Adjusted Per Share Value based on latest NOSH - 520,894
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 8.78 8.48 6.50 4.34 2.30 0.25 0.00 -
EPS 13.37 13.07 11.60 9.96 1.76 0.18 0.00 -
DPS 7.23 7.10 5.32 3.54 1.74 0.00 0.00 -
NAPS 1.0666 1.0631 1.0618 1.0615 0.9987 0.9813 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 - -
Price 1.30 1.27 1.20 1.18 1.17 1.19 0.00 -
P/RPS 14.71 14.85 18.27 26.87 50.36 473.09 0.00 -
P/EPS 9.66 9.64 10.24 11.71 65.51 639.26 0.00 -
EY 10.35 10.37 9.76 8.54 1.53 0.16 0.00 -
DY 5.62 5.65 4.48 3.03 1.50 0.00 0.00 -
P/NAPS 1.21 1.18 1.12 1.10 1.16 1.20 0.00 -
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 05/02/24 08/11/23 09/08/23 - - - - -
Price 1.30 1.26 1.25 0.00 0.00 0.00 0.00 -
P/RPS 14.71 14.73 19.03 0.00 0.00 0.00 0.00 -
P/EPS 9.66 9.56 10.67 0.00 0.00 0.00 0.00 -
EY 10.35 10.46 9.37 0.00 0.00 0.00 0.00 -
DY 5.62 5.70 4.30 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 1.18 1.17 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment