[AMEREIT] QoQ Quarter Result on 31-Mar-2023 [#4]

Announcement Date
20-Apr-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Mar-2023 [#4]
Profit Trend
QoQ- 418.26%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 12,363 11,765 11,393 10,773 10,792 1,308 0 -
PBT 10,034 8,719 8,646 46,993 8,333 968 0 -
Tax -85 0 0 -3,806 0 0 0 -
NP 9,949 8,719 8,646 43,187 8,333 968 0 -
-
NP to SH 9,949 8,719 8,646 43,187 8,333 968 0 -
-
Tax Rate 0.85% 0.00% 0.00% 8.10% 0.00% 0.00% - -
Total Cost 2,414 3,046 2,747 -32,414 2,459 340 0 -
-
Net Worth 562,303 560,456 559,757 559,597 526,489 517,295 0 -
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 9,850 9,412 9,391 9,480 9,166 - - -
Div Payout % 99.01% 107.95% 108.62% 21.95% 110.00% - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 562,303 560,456 559,757 559,597 526,489 517,295 0 -
NOSH 523,950 522,911 522,072 520,894 520,812 520,000 0 -
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 80.47% 74.11% 75.89% 400.88% 77.21% 74.01% 0.00% -
ROE 1.77% 1.56% 1.54% 7.72% 1.58% 0.19% 0.00% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 2.36 2.25 2.18 2.07 2.07 0.25 0.00 -
EPS 1.90 1.67 1.66 8.30 1.60 0.19 0.00 -
DPS 1.88 1.80 1.80 1.82 1.76 0.00 0.00 -
NAPS 1.0732 1.0718 1.0729 1.0743 1.0109 0.9948 0.00 -
Adjusted Per Share Value based on latest NOSH - 520,894
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 2.36 2.24 2.17 2.05 2.06 0.25 0.00 -
EPS 1.90 1.66 1.65 8.23 1.59 0.18 0.00 -
DPS 1.88 1.79 1.79 1.81 1.75 0.00 0.00 -
NAPS 1.0715 1.068 1.0666 1.0663 1.0033 0.9857 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 - -
Price 1.30 1.27 1.20 1.18 1.17 1.19 0.00 -
P/RPS 55.09 56.45 54.95 57.06 56.46 473.09 0.00 -
P/EPS 68.46 76.17 72.41 14.23 73.12 639.26 0.00 -
EY 1.46 1.31 1.38 7.03 1.37 0.16 0.00 -
DY 1.45 1.42 1.50 1.54 1.50 0.00 0.00 -
P/NAPS 1.21 1.18 1.12 1.10 1.16 1.20 0.00 -
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 05/02/24 08/11/23 09/08/23 20/04/23 20/02/23 16/11/22 - -
Price 1.30 1.26 1.25 1.18 1.19 1.15 0.00 -
P/RPS 55.09 56.00 57.24 57.06 57.43 457.19 0.00 -
P/EPS 68.46 75.57 75.43 14.23 74.38 617.77 0.00 -
EY 1.46 1.32 1.33 7.03 1.34 0.16 0.00 -
DY 1.45 1.43 1.44 1.54 1.48 0.00 0.00 -
P/NAPS 1.21 1.18 1.17 1.10 1.18 1.16 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment