[DXN] QoQ TTM Result on 28-Feb-2023 [#4]

Stock
[DXN] DXN HOLDINGS BHD.
Announcement Date
16-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2023
Quarter
28-Feb-2023 [#4]
Profit Trend
QoQ- -4.84%
YoY- 184.85%
Quarter Report
Latest QR
Upcoming QR
DXN's Result
DXN's Financial Summary
View:
Show?
TTM Result
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Revenue 1,737,576 1,726,507 1,664,408 1,600,814 1,535,170 1,159,909 831,794 63.33%
PBT 474,443 464,061 464,124 455,515 444,162 349,779 244,695 55.42%
Tax -174,626 -174,376 -174,863 -166,188 -148,898 -113,889 -78,902 69.74%
NP 299,817 289,685 289,261 289,327 295,264 235,890 165,793 48.37%
-
NP to SH 287,143 276,063 275,833 275,396 289,389 233,714 167,046 43.44%
-
Tax Rate 36.81% 37.58% 37.68% 36.48% 33.52% 32.56% 32.25% -
Total Cost 1,437,759 1,436,822 1,375,147 1,311,487 1,239,906 924,019 666,001 66.95%
-
Net Worth 1,295,967 1,246,250 1,246,250 50,560 0 0 0 -
Dividend
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Div 129,605 84,744 39,880 - 9,897 16,656 21,746 228.36%
Div Payout % 45.14% 30.70% 14.46% - 3.42% 7.13% 13.02% -
Equity
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Net Worth 1,295,967 1,246,250 1,246,250 50,560 0 0 0 -
NOSH 4,985,000 4,985,000 4,985,000 240,764 4,840,215 4,827,069 4,822,812 2.22%
Ratio Analysis
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
NP Margin 17.25% 16.78% 17.38% 18.07% 19.23% 20.34% 19.93% -
ROE 22.16% 22.15% 22.13% 544.69% 0.00% 0.00% 0.00% -
Per Share
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
RPS 34.86 34.63 33.39 664.89 31.72 24.03 17.25 59.77%
EPS 5.76 5.54 5.53 114.38 5.98 4.84 3.46 40.42%
DPS 2.60 1.70 0.80 0.00 0.20 0.35 0.45 221.64%
NAPS 0.26 0.25 0.25 0.21 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 240,764
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
RPS 34.86 34.63 33.39 32.11 30.80 23.27 16.69 63.32%
EPS 5.76 5.54 5.53 5.52 5.81 4.69 3.35 43.47%
DPS 2.60 1.70 0.80 0.00 0.20 0.33 0.44 226.49%
NAPS 0.26 0.25 0.25 0.0101 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Date 30/11/23 30/08/23 31/05/23 27/12/11 27/12/11 27/12/11 27/12/11 -
Price 0.65 0.695 0.655 1.72 1.72 1.72 1.72 -
P/RPS 1.86 2.01 1.96 0.26 5.42 7.16 9.97 -67.31%
P/EPS 11.28 12.55 11.84 1.50 28.77 35.52 49.66 -62.73%
EY 8.86 7.97 8.45 66.50 3.48 2.81 2.01 168.59%
DY 4.00 2.45 1.22 0.00 0.12 0.20 0.26 517.54%
P/NAPS 2.50 2.78 2.62 8.19 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Date 24/01/24 - - - - - - -
Price 0.665 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.91 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 11.54 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 8.66 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 3.91 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.56 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment