[GAMUDA] QoQ TTM Result on 31-Jul-2023 [#4]

Stock
[GAMUDA] GAMUDA BHD
Announcement Date
27-Sep-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2023
Quarter
31-Jul-2023 [#4]
Profit Trend
QoQ- -0.19%
YoY- 128.03%
Quarter Report
Latest QR
Upcoming QR
GAMUDA's Result
GAMUDA's Financial Summary
View:
Show?
TTM Result
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Revenue 12,042,352 11,619,355 9,731,583 8,233,552 6,690,148 5,803,694 5,649,000 65.71%
PBT 1,091,532 1,132,109 1,122,597 1,067,575 1,044,033 1,004,345 1,001,415 5.91%
Tax -177,461 -232,984 -240,718 937,485 961,497 1,003,156 995,060 -
NP 914,071 899,125 881,879 2,005,060 2,005,530 2,007,501 1,996,475 -40.62%
-
NP to SH 891,388 878,958 864,775 1,838,401 1,841,894 1,840,017 1,822,524 -37.95%
-
Tax Rate 16.26% 20.58% 21.44% -87.81% -92.09% -99.88% -99.37% -
Total Cost 11,128,281 10,720,230 8,849,704 6,228,492 4,684,618 3,796,193 3,652,525 110.30%
-
Net Worth 11,570,586 11,486,538 11,122,490 10,807,049 10,689,469 10,122,955 11,139,941 2.56%
Dividend
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Div 438,003 320,739 320,739 1,294,167 1,294,167 1,287,051 1,287,051 -51.28%
Div Payout % 49.14% 36.49% 37.09% 70.40% 70.26% 69.95% 70.62% -
Equity
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Net Worth 11,570,586 11,486,538 11,122,490 10,807,049 10,689,469 10,122,955 11,139,941 2.56%
NOSH 2,769,642 2,734,601 2,698,138 2,662,493 2,659,570 2,617,909 2,591,069 4.54%
Ratio Analysis
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
NP Margin 7.59% 7.74% 9.06% 24.35% 29.98% 34.59% 35.34% -
ROE 7.70% 7.65% 7.78% 17.01% 17.23% 18.18% 16.36% -
Per Share
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
RPS 435.04 425.87 362.23 309.32 251.60 222.45 219.06 58.06%
EPS 32.20 32.22 32.19 69.07 69.27 70.53 70.68 -40.82%
DPS 15.82 11.76 11.94 48.62 48.67 49.33 49.91 -53.54%
NAPS 4.18 4.21 4.14 4.06 4.02 3.88 4.32 -2.17%
Adjusted Per Share Value based on latest NOSH - 2,662,493
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
RPS 426.78 411.79 344.89 291.80 237.10 205.68 200.20 65.71%
EPS 31.59 31.15 30.65 65.15 65.28 65.21 64.59 -37.95%
DPS 15.52 11.37 11.37 45.87 45.87 45.61 45.61 -51.29%
NAPS 4.1006 4.0708 3.9418 3.83 3.7883 3.5876 3.948 2.56%
Price Multiplier on Financial Quarter End Date
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Date 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 31/10/22 -
Price 5.31 5.05 4.64 4.30 4.15 3.92 3.85 -
P/RPS 1.22 1.19 1.28 1.39 1.65 1.76 1.76 -21.69%
P/EPS 16.49 15.68 14.42 6.23 5.99 5.56 5.45 109.33%
EY 6.06 6.38 6.94 16.06 16.69 17.99 18.36 -52.27%
DY 2.98 2.33 2.57 11.31 11.73 12.58 12.96 -62.50%
P/NAPS 1.27 1.20 1.12 1.06 1.03 1.01 0.89 26.77%
Price Multiplier on Announcement Date
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Date 25/06/24 27/03/24 06/12/23 27/09/23 22/06/23 23/03/23 16/12/22 -
Price 6.50 5.27 4.41 4.31 4.25 4.14 3.61 -
P/RPS 1.49 1.24 1.22 1.39 1.69 1.86 1.65 -6.57%
P/EPS 20.18 16.36 13.70 6.24 6.14 5.87 5.11 150.05%
EY 4.95 6.11 7.30 16.02 16.30 17.04 19.58 -60.05%
DY 2.43 2.23 2.71 11.28 11.45 11.92 13.83 -68.66%
P/NAPS 1.56 1.25 1.07 1.06 1.06 1.07 0.84 51.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment