[OCB] QoQ TTM Result on 30-Jun-2008 [#2]

Stock
[OCB] OCB BHD
Announcement Date
25-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -136.68%
YoY- -106.04%
Quarter Report
Latest QR
Upcoming QR
OCB's Result
OCB's Financial Summary
View:
Show?
TTM Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 710,849 695,846 719,697 648,062 562,674 468,287 316,932 71.26%
PBT -7,779 -8,732 -200 4,653 6,865 9,398 9,448 -
Tax -242 -158 -4,381 -4,879 -5,689 -6,330 -5,831 -87.98%
NP -8,021 -8,890 -4,581 -226 1,176 3,068 3,617 -
-
NP to SH -8,141 -8,465 -3,952 -289 788 2,273 2,856 -
-
Tax Rate - - - 104.86% 82.87% 67.35% 61.72% -
Total Cost 718,870 704,736 724,278 648,288 561,498 465,219 313,315 73.87%
-
Net Worth 213,426 213,148 217,746 225,210 229,400 221,339 229,808 -4.80%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - 1,886 1,886 1,886 1,886 1,877 -
Div Payout % - - 0.00% 0.00% 239.47% 83.02% 65.74% -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 213,426 213,148 217,746 225,210 229,400 221,339 229,808 -4.80%
NOSH 102,608 102,970 102,710 103,783 105,714 101,999 105,416 -1.78%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin -1.13% -1.28% -0.64% -0.03% 0.21% 0.66% 1.14% -
ROE -3.81% -3.97% -1.81% -0.13% 0.34% 1.03% 1.24% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 692.78 675.77 700.70 624.43 532.26 459.10 300.65 74.36%
EPS -7.93 -8.22 -3.85 -0.28 0.75 2.23 2.71 -
DPS 0.00 0.00 1.84 1.85 1.78 1.85 1.78 -
NAPS 2.08 2.07 2.12 2.17 2.17 2.17 2.18 -3.07%
Adjusted Per Share Value based on latest NOSH - 103,783
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 691.15 676.56 699.75 630.10 547.08 455.31 308.15 71.26%
EPS -7.92 -8.23 -3.84 -0.28 0.77 2.21 2.78 -
DPS 0.00 0.00 1.83 1.83 1.83 1.83 1.83 -
NAPS 2.0751 2.0724 2.1171 2.1897 2.2304 2.1521 2.2344 -4.80%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.58 0.55 0.60 0.58 0.61 0.63 0.63 -
P/RPS 0.08 0.08 0.09 0.09 0.11 0.14 0.21 -47.41%
P/EPS -7.31 -6.69 -15.59 -208.29 81.83 28.27 23.25 -
EY -13.68 -14.95 -6.41 -0.48 1.22 3.54 4.30 -
DY 0.00 0.00 3.06 3.19 2.93 2.94 2.83 -
P/NAPS 0.28 0.27 0.28 0.27 0.28 0.29 0.29 -2.31%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 27/05/09 25/02/09 26/11/08 25/08/08 28/05/08 29/02/08 27/11/07 -
Price 0.53 0.53 0.48 0.60 0.60 0.52 0.65 -
P/RPS 0.08 0.08 0.07 0.10 0.11 0.11 0.22 -49.02%
P/EPS -6.68 -6.45 -12.48 -215.47 80.49 23.33 23.99 -
EY -14.97 -15.51 -8.02 -0.46 1.24 4.29 4.17 -
DY 0.00 0.00 3.83 3.08 2.97 3.56 2.74 -
P/NAPS 0.25 0.26 0.23 0.28 0.28 0.24 0.30 -11.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment