[OCB] QoQ TTM Result on 30-Sep-2010 [#3]

Stock
[OCB] OCB BHD
Announcement Date
29-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- -892.93%
YoY- -219.44%
Quarter Report
Latest QR
Upcoming QR
OCB's Result
OCB's Financial Summary
View:
Show?
TTM Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 324,453 377,514 415,185 460,693 466,189 478,109 563,181 -30.83%
PBT 483 -3,410 -3,573 -16,880 2,778 4,151 3,703 -74.37%
Tax -3,546 -3,320 -3,611 -4,060 -4,777 -4,681 -4,715 -17.34%
NP -3,063 -6,730 -7,184 -20,940 -1,999 -530 -1,012 109.66%
-
NP to SH -920 -4,453 -4,805 -15,579 -1,569 -58 -904 1.17%
-
Tax Rate 734.16% - - - 171.96% 112.77% 127.33% -
Total Cost 327,516 384,244 422,369 481,633 468,188 478,639 564,193 -30.48%
-
Net Worth 211,540 209,265 207,733 197,427 212,749 214,174 211,219 0.10%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 211,540 209,265 207,733 197,427 212,749 214,174 211,219 0.10%
NOSH 102,689 103,086 102,838 102,826 102,777 102,968 103,033 -0.22%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin -0.94% -1.78% -1.73% -4.55% -0.43% -0.11% -0.18% -
ROE -0.43% -2.13% -2.31% -7.89% -0.74% -0.03% -0.43% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 315.95 366.21 403.73 448.03 453.59 464.32 546.60 -30.67%
EPS -0.90 -4.32 -4.67 -15.15 -1.53 -0.06 -0.88 1.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.06 2.03 2.02 1.92 2.07 2.08 2.05 0.32%
Adjusted Per Share Value based on latest NOSH - 102,826
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 315.46 367.05 403.68 447.93 453.27 464.86 547.58 -30.83%
EPS -0.89 -4.33 -4.67 -15.15 -1.53 -0.06 -0.88 0.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0568 2.0347 2.0198 1.9196 2.0685 2.0824 2.0537 0.10%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.45 0.52 0.52 0.63 0.58 0.53 0.60 -
P/RPS 0.14 0.14 0.13 0.14 0.13 0.11 0.11 17.49%
P/EPS -50.23 -12.04 -11.13 -4.16 -37.99 -940.92 -68.39 -18.64%
EY -1.99 -8.31 -8.99 -24.05 -2.63 -0.11 -1.46 23.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.26 0.26 0.33 0.28 0.25 0.29 -16.86%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 24/08/11 26/05/11 23/02/11 29/11/10 25/08/10 26/05/10 25/02/10 -
Price 0.43 0.48 0.53 0.62 0.65 0.57 0.55 -
P/RPS 0.14 0.13 0.13 0.14 0.14 0.12 0.10 25.22%
P/EPS -48.00 -11.11 -11.34 -4.09 -42.58 -1,011.93 -62.69 -16.34%
EY -2.08 -9.00 -8.82 -24.44 -2.35 -0.10 -1.60 19.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.24 0.26 0.32 0.31 0.27 0.27 -15.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment