[GCE] QoQ TTM Result on 30-Sep-2000 [#3]

Announcement Date
27-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 75.51%
YoY- 86.45%
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 35,150 34,915 33,712 32,484 30,693 27,511 21,424 -0.50%
PBT 223 510 397 -378 -1,727 -4,724 -3,622 -
Tax 1,298 1,186 1,299 1,324 2,001 4,724 3,622 1.04%
NP 1,521 1,696 1,696 946 274 0 0 -100.00%
-
NP to SH 628 803 653 -435 -1,776 -4,592 -3,549 -
-
Tax Rate -582.06% -232.55% -327.20% - - - - -
Total Cost 33,629 33,219 32,016 31,538 30,419 27,511 21,424 -0.45%
-
Net Worth 202,950 196,141 354,942 183,680 199,858 194,377 194,043 -0.04%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 2,885 2,885 2,885 - - - - -100.00%
Div Payout % 459.51% 359.37% 441.92% - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 202,950 196,141 354,942 183,680 199,858 194,377 194,043 -0.04%
NOSH 165,000 159,464 288,571 149,333 161,176 158,030 156,486 -0.05%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 4.33% 4.86% 5.03% 2.91% 0.89% 0.00% 0.00% -
ROE 0.31% 0.41% 0.18% -0.24% -0.89% -2.36% -1.83% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 21.30 21.90 11.68 21.75 19.04 17.41 13.69 -0.44%
EPS 0.38 0.50 0.23 -0.29 -1.10 -2.91 -2.27 -
DPS 1.75 1.81 1.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.23 1.23 1.23 1.23 1.24 1.23 1.24 0.00%
Adjusted Per Share Value based on latest NOSH - 149,333
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 17.84 17.72 17.11 16.49 15.58 13.96 10.88 -0.50%
EPS 0.32 0.41 0.33 -0.22 -0.90 -2.33 -1.80 -
DPS 1.46 1.46 1.46 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.0302 0.9956 1.8017 0.9324 1.0145 0.9867 0.985 -0.04%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.49 0.40 0.50 0.62 0.78 1.12 0.00 -
P/RPS 2.30 1.83 4.28 2.85 4.10 6.43 0.00 -100.00%
P/EPS 128.74 79.43 220.96 -212.84 -70.79 -38.54 0.00 -100.00%
EY 0.78 1.26 0.45 -0.47 -1.41 -2.59 0.00 -100.00%
DY 3.57 4.52 2.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.40 0.33 0.41 0.50 0.63 0.91 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 10/08/01 18/05/01 23/02/01 27/11/00 30/08/00 - - -
Price 0.51 0.43 0.47 0.60 0.70 0.00 0.00 -
P/RPS 2.39 1.96 4.02 2.76 3.68 0.00 0.00 -100.00%
P/EPS 134.00 85.39 207.70 -205.98 -63.53 0.00 0.00 -100.00%
EY 0.75 1.17 0.48 -0.49 -1.57 0.00 0.00 -100.00%
DY 3.43 4.21 2.13 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.41 0.35 0.38 0.49 0.56 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment