[GCE] QoQ TTM Result on 31-Dec-2001 [#4]

Stock
[GCE] GRAND CENTRAL ENTERPRISES BHD
Announcement Date
26-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -73.0%
YoY- -66.46%
Quarter Report
Latest QR
Upcoming QR
GCE's Result
GCE's Financial Summary
View:
Show?
TTM Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 36,752 35,418 34,338 34,428 35,595 35,150 34,915 3.47%
PBT 1,412 380 -377 -155 519 223 510 97.04%
Tax -43 53 259 1,267 1,185 1,298 1,186 -
NP 1,369 433 -118 1,112 1,704 1,521 1,696 -13.29%
-
NP to SH 1,369 433 -118 219 811 628 803 42.66%
-
Tax Rate 3.05% -13.95% - - -228.32% -582.06% -232.55% -
Total Cost 35,383 34,985 34,456 33,316 33,891 33,629 33,219 4.29%
-
Net Worth 196,690 193,414 194,883 164,545 194,749 202,950 196,141 0.18%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div 1,645 1,645 1,645 1,645 2,885 2,885 2,885 -31.21%
Div Payout % 120.19% 380.01% 0.00% 751.35% 355.82% 459.51% 359.37% -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 196,690 193,414 194,883 164,545 194,749 202,950 196,141 0.18%
NOSH 159,910 158,536 159,740 164,545 158,333 165,000 159,464 0.18%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 3.72% 1.22% -0.34% 3.23% 4.79% 4.33% 4.86% -
ROE 0.70% 0.22% -0.06% 0.13% 0.42% 0.31% 0.41% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 22.98 22.34 21.50 20.92 22.48 21.30 21.90 3.25%
EPS 0.86 0.27 -0.07 0.13 0.51 0.38 0.50 43.50%
DPS 1.03 1.04 1.03 1.00 1.82 1.75 1.81 -31.30%
NAPS 1.23 1.22 1.22 1.00 1.23 1.23 1.23 0.00%
Adjusted Per Share Value based on latest NOSH - 164,545
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 18.66 17.98 17.43 17.48 18.07 17.84 17.72 3.50%
EPS 0.69 0.22 -0.06 0.11 0.41 0.32 0.41 41.44%
DPS 0.84 0.84 0.84 0.84 1.46 1.46 1.46 -30.80%
NAPS 0.9984 0.9818 0.9892 0.8352 0.9886 1.0302 0.9956 0.18%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 0.63 0.69 0.49 0.51 0.38 0.49 0.40 -
P/RPS 2.74 3.09 2.28 2.44 1.69 2.30 1.83 30.84%
P/EPS 73.59 252.63 -663.33 383.19 74.19 128.74 79.43 -4.95%
EY 1.36 0.40 -0.15 0.26 1.35 0.78 1.26 5.21%
DY 1.63 1.50 2.10 1.96 4.80 3.57 4.52 -49.30%
P/NAPS 0.51 0.57 0.40 0.51 0.31 0.40 0.33 33.63%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 20/11/02 23/08/02 23/05/02 26/02/02 15/11/01 10/08/01 18/05/01 -
Price 0.50 0.59 0.67 0.50 0.49 0.51 0.43 -
P/RPS 2.18 2.64 3.12 2.39 2.18 2.39 1.96 7.34%
P/EPS 58.40 216.02 -907.00 375.67 95.66 134.00 85.39 -22.35%
EY 1.71 0.46 -0.11 0.27 1.05 0.75 1.17 28.75%
DY 2.06 1.76 1.54 2.00 3.72 3.43 4.21 -37.87%
P/NAPS 0.41 0.48 0.55 0.50 0.40 0.41 0.35 11.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment