[NHB] QoQ TTM Result on 31-Mar-2018 [#1]

Stock
[NHB] NUENERGY HOLDINGS BERHAD
Announcement Date
15-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 44.51%
YoY- -289.24%
Quarter Report
Latest QR
Upcoming QR
NHB's Result
NHB's Financial Summary
View:
Show?
TTM Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 24,527 23,200 21,717 18,906 16,307 16,867 16,170 31.91%
PBT -102,292 -19,214 2,434 5,048 -723 -14,336 411 -
Tax 260 -2,295 -2,146 -2,038 13,103 14,503 14,624 -93.13%
NP -102,032 -21,509 288 3,010 12,380 167 15,035 -
-
NP to SH -98,285 -20,053 -5,897 -5,331 -9,607 -11,351 369 -
-
Tax Rate - - 88.17% 40.37% - - -3,558.15% -
Total Cost 126,559 44,709 21,429 15,896 3,927 16,700 1,135 2196.86%
-
Net Worth 191,800 261,837 282,708 282,708 292,194 288,400 294,532 -24.81%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 191,800 261,837 282,708 282,708 292,194 288,400 294,532 -24.81%
NOSH 195,025 195,025 195,025 195,025 195,025 195,025 195,025 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -416.00% -92.71% 1.33% 15.92% 75.92% 0.99% 92.98% -
ROE -51.24% -7.66% -2.09% -1.89% -3.29% -3.94% 0.13% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 12.94 12.23 11.45 9.96 8.59 8.89 8.56 31.61%
EPS -51.86 -10.57 -3.11 -2.81 -5.06 -5.98 0.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.012 1.38 1.49 1.49 1.54 1.52 1.56 -25.00%
Adjusted Per Share Value based on latest NOSH - 195,025
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 12.58 11.90 11.14 9.69 8.36 8.65 8.29 31.95%
EPS -50.40 -10.28 -3.02 -2.73 -4.93 -5.82 0.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9835 1.3426 1.4496 1.4496 1.4982 1.4788 1.5102 -24.80%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.465 0.56 0.70 0.61 0.60 0.69 0.75 -
P/RPS 3.59 4.58 6.12 6.12 6.98 7.76 8.76 -44.73%
P/EPS -0.90 -5.30 -22.52 -21.71 -11.85 -11.53 383.75 -
EY -111.52 -18.87 -4.44 -4.61 -8.44 -8.67 0.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.41 0.47 0.41 0.39 0.45 0.48 -2.78%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 28/02/19 15/11/18 28/08/18 15/05/18 28/02/18 23/11/17 17/08/17 -
Price 0.435 0.515 0.60 0.58 0.625 0.69 0.745 -
P/RPS 3.36 4.21 5.24 5.82 7.27 7.76 8.70 -46.87%
P/EPS -0.84 -4.87 -19.31 -20.64 -12.34 -11.53 381.19 -
EY -119.21 -20.52 -5.18 -4.84 -8.10 -8.67 0.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.37 0.40 0.39 0.41 0.45 0.48 -7.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment