[NHB] YoY TTM Result on 31-Mar-2018 [#1]

Stock
[NHB] NUENERGY HOLDINGS BERHAD
Announcement Date
15-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 44.51%
YoY- -289.24%
Quarter Report
Latest QR
Upcoming QR
NHB's Result
NHB's Financial Summary
View:
Show?
TTM Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 8,225 26,153 24,898 18,906 19,268 28,012 41,662 -23.67%
PBT 53,973 14,035 -102,975 5,048 860 -14,349 -53,369 -
Tax -738 -388 487 -2,038 -89 -710 -507 6.45%
NP 53,235 13,647 -102,488 3,010 771 -15,059 -53,876 -
-
NP to SH 36,509 16,304 -97,931 -5,331 2,817 -13,554 -41,228 -
-
Tax Rate 1.37% 2.76% - 40.37% 10.35% - - -
Total Cost -45,010 12,506 127,386 15,896 18,497 43,071 95,538 -
-
Net Worth 217,234 181,155 187,369 282,708 288,708 297,201 309,754 -5.73%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - 4,395 6,183 -
Div Payout % - - - - - 0.00% 0.00% -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 217,234 181,155 187,369 282,708 288,708 297,201 309,754 -5.73%
NOSH 195,025 195,025 195,025 195,025 170,833 172,791 181,142 1.23%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 647.23% 52.18% -411.63% 15.92% 4.00% -53.76% -129.32% -
ROE 16.81% 9.00% -52.27% -1.89% 0.98% -4.56% -13.31% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 4.35 13.84 13.18 9.96 11.28 16.21 23.00 -24.21%
EPS 19.33 8.63 -51.84 -2.81 1.65 -7.84 -22.76 -
DPS 0.00 0.00 0.00 0.00 0.00 2.50 3.41 -
NAPS 1.15 0.959 0.9919 1.49 1.69 1.72 1.71 -6.39%
Adjusted Per Share Value based on latest NOSH - 195,025
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 4.27 13.57 12.92 9.81 9.99 14.53 21.61 -23.66%
EPS 18.94 8.46 -50.80 -2.77 1.46 -7.03 -21.39 -
DPS 0.00 0.00 0.00 0.00 0.00 2.28 3.21 -
NAPS 1.1269 0.9397 0.9719 1.4665 1.4976 1.5417 1.6068 -5.73%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.51 0.29 0.39 0.61 0.895 0.795 0.715 -
P/RPS 11.71 2.09 2.96 6.12 7.94 4.90 3.11 24.70%
P/EPS 2.64 3.36 -0.75 -21.71 54.28 -10.13 -3.14 -
EY 37.90 29.76 -132.93 -4.61 1.84 -9.87 -31.83 -
DY 0.00 0.00 0.00 0.00 0.00 3.14 4.77 -
P/NAPS 0.44 0.30 0.39 0.41 0.53 0.46 0.42 0.77%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 20/05/21 17/06/20 17/05/19 15/05/18 26/05/17 31/05/16 27/05/15 -
Price 0.47 0.31 0.375 0.58 0.81 0.80 0.815 -
P/RPS 10.79 2.24 2.85 5.82 7.18 4.93 3.54 20.39%
P/EPS 2.43 3.59 -0.72 -20.64 49.12 -10.20 -3.58 -
EY 41.12 27.84 -138.25 -4.84 2.04 -9.81 -27.93 -
DY 0.00 0.00 0.00 0.00 0.00 3.13 4.19 -
P/NAPS 0.41 0.32 0.38 0.39 0.48 0.47 0.48 -2.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment