[NHB] QoQ TTM Result on 31-Mar-2019 [#1]

Stock
[NHB] NUENERGY HOLDINGS BERHAD
Announcement Date
17-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 0.36%
YoY- -1737.01%
Quarter Report
Latest QR
Upcoming QR
NHB's Result
NHB's Financial Summary
View:
Show?
TTM Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 25,791 25,284 25,116 24,898 24,527 23,200 21,717 12.10%
PBT 14,035 -72,003 -97,836 -102,975 -102,292 -19,214 2,434 220.53%
Tax -388 864 639 487 260 -2,295 -2,146 -67.92%
NP 13,647 -71,139 -97,197 -102,488 -102,032 -21,509 288 1200.30%
-
NP to SH 15,267 -74,723 -94,093 -97,931 -98,285 -20,053 -5,897 -
-
Tax Rate 2.76% - - - - - 88.17% -
Total Cost 12,144 96,423 122,313 127,386 126,559 44,709 21,429 -31.44%
-
Net Worth 180,021 185,764 187,388 187,369 191,800 261,837 282,708 -25.92%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 180,021 185,764 187,388 187,369 191,800 261,837 282,708 -25.92%
NOSH 195,025 195,025 195,025 195,025 195,025 195,025 195,025 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 52.91% -281.36% -386.99% -411.63% -416.00% -92.71% 1.33% -
ROE 8.48% -40.22% -50.21% -52.27% -51.24% -7.66% -2.09% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 13.65 13.38 13.30 13.18 12.94 12.23 11.45 12.39%
EPS 8.08 -39.56 -49.81 -51.84 -51.86 -10.57 -3.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.953 0.9834 0.992 0.9919 1.012 1.38 1.49 -25.70%
Adjusted Per Share Value based on latest NOSH - 195,025
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 13.38 13.12 13.03 12.92 12.72 12.03 11.27 12.08%
EPS 7.92 -38.76 -48.81 -50.80 -50.98 -10.40 -3.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9338 0.9636 0.972 0.9719 0.9949 1.3582 1.4665 -25.92%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.425 0.34 0.36 0.39 0.465 0.56 0.70 -
P/RPS 3.11 2.54 2.71 2.96 3.59 4.58 6.12 -36.24%
P/EPS 5.26 -0.86 -0.72 -0.75 -0.90 -5.30 -22.52 -
EY 19.02 -116.34 -138.36 -132.93 -111.52 -18.87 -4.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.35 0.36 0.39 0.46 0.41 0.47 -2.84%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 28/02/20 21/11/19 28/08/19 17/05/19 28/02/19 15/11/18 28/08/18 -
Price 0.30 0.335 0.30 0.375 0.435 0.515 0.60 -
P/RPS 2.20 2.50 2.26 2.85 3.36 4.21 5.24 -43.84%
P/EPS 3.71 -0.85 -0.60 -0.72 -0.84 -4.87 -19.31 -
EY 26.94 -118.08 -166.04 -138.25 -119.21 -20.52 -5.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.34 0.30 0.38 0.43 0.37 0.40 -15.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment