[ILB] YoY TTM Result on 31-Mar-2019 [#1]

Stock
[ILB] ILB GROUP BERHAD
Announcement Date
17-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 0.36%
YoY- -1737.01%
Quarter Report
Latest QR
Upcoming QR
ILB's Result
ILB's Financial Summary
View:
Show?
TTM Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 21,159 8,225 26,153 24,898 18,906 19,268 28,012 -4.56%
PBT 11,714 53,973 14,035 -102,975 5,048 860 -14,349 -
Tax -711 -738 -388 487 -2,038 -89 -710 0.02%
NP 11,003 53,235 13,647 -102,488 3,010 771 -15,059 -
-
NP to SH 7,409 36,509 16,304 -97,931 -5,331 2,817 -13,554 -
-
Tax Rate 6.07% 1.37% 2.76% - 40.37% 10.35% - -
Total Cost 10,156 -45,010 12,506 127,386 15,896 18,497 43,071 -21.39%
-
Net Worth 219,123 217,234 181,155 187,369 282,708 288,708 297,201 -4.95%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - - 4,395 -
Div Payout % - - - - - - 0.00% -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 219,123 217,234 181,155 187,369 282,708 288,708 297,201 -4.95%
NOSH 195,025 195,025 195,025 195,025 195,025 170,833 172,791 2.03%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 52.00% 647.23% 52.18% -411.63% 15.92% 4.00% -53.76% -
ROE 3.38% 16.81% 9.00% -52.27% -1.89% 0.98% -4.56% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 11.20 4.35 13.84 13.18 9.96 11.28 16.21 -5.97%
EPS 3.92 19.33 8.63 -51.84 -2.81 1.65 -7.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.50 -
NAPS 1.16 1.15 0.959 0.9919 1.49 1.69 1.72 -6.35%
Adjusted Per Share Value based on latest NOSH - 195,025
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 10.85 4.22 13.41 12.77 9.69 9.88 14.36 -4.56%
EPS 3.80 18.72 8.36 -50.21 -2.73 1.44 -6.95 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.25 -
NAPS 1.1236 1.1139 0.9289 0.9607 1.4496 1.4804 1.5239 -4.94%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 0.375 0.51 0.29 0.39 0.61 0.895 0.795 -
P/RPS 3.35 11.71 2.09 2.96 6.12 7.94 4.90 -6.13%
P/EPS 9.56 2.64 3.36 -0.75 -21.71 54.28 -10.13 -
EY 10.46 37.90 29.76 -132.93 -4.61 1.84 -9.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.14 -
P/NAPS 0.32 0.44 0.30 0.39 0.41 0.53 0.46 -5.86%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 27/05/22 20/05/21 17/06/20 17/05/19 15/05/18 26/05/17 31/05/16 -
Price 0.56 0.47 0.31 0.375 0.58 0.81 0.80 -
P/RPS 5.00 10.79 2.24 2.85 5.82 7.18 4.93 0.23%
P/EPS 14.28 2.43 3.59 -0.72 -20.64 49.12 -10.20 -
EY 7.00 41.12 27.84 -138.25 -4.84 2.04 -9.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.13 -
P/NAPS 0.48 0.41 0.32 0.38 0.39 0.48 0.47 0.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment