[PEB] QoQ TTM Result on 29-Feb-2000 [#3]

Announcement Date
25-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2000
Quarter
29-Feb-2000 [#3]
Profit Trend
QoQ- 119.25%
YoY--%
View:
Show?
TTM Result
30/11/00 31/08/00 31/05/00 29/02/00 28/02/00 30/11/99 31/08/99 CAGR
Revenue 31,054 31,330 30,547 14,973 7,720 467 257 -4.73%
PBT 6,015 7,144 5,732 690 -1,136 -2,962 -1,473 -
Tax -2,422 -1,969 -557 2,532 2,747 2,962 1,473 -
NP 3,593 5,175 5,175 3,222 1,611 0 0 -100.00%
-
NP to SH 3,389 4,971 3,686 260 -1,351 -2,962 -1,473 -
-
Tax Rate 40.27% 27.56% 9.72% -366.96% - - - -
Total Cost 27,461 26,155 25,372 11,751 6,109 467 257 -4.61%
-
Net Worth 84,970 84,951 82,901 88,391 0 64,417 18,668 -1.52%
Dividend
30/11/00 31/08/00 31/05/00 29/02/00 28/02/00 30/11/99 31/08/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/00 31/08/00 31/05/00 29/02/00 28/02/00 30/11/99 31/08/99 CAGR
Net Worth 84,970 84,951 82,901 88,391 0 64,417 18,668 -1.52%
NOSH 145,000 145,714 142,198 142,566 142,566 105,602 32,021 -1.51%
Ratio Analysis
30/11/00 31/08/00 31/05/00 29/02/00 28/02/00 30/11/99 31/08/99 CAGR
NP Margin 11.57% 16.52% 16.94% 21.52% 20.87% 0.00% 0.00% -
ROE 3.99% 5.85% 4.45% 0.29% 0.00% -4.60% -7.89% -
Per Share
30/11/00 31/08/00 31/05/00 29/02/00 28/02/00 30/11/99 31/08/99 CAGR
RPS 21.42 21.50 21.48 10.50 5.42 0.44 0.80 -3.27%
EPS 2.34 3.41 2.59 0.18 -0.95 -2.80 -4.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.586 0.583 0.583 0.62 0.00 0.61 0.583 -0.00%
Adjusted Per Share Value based on latest NOSH - 142,566
30/11/00 31/08/00 31/05/00 29/02/00 28/02/00 30/11/99 31/08/99 CAGR
RPS 45.01 45.41 44.27 21.70 11.19 0.68 0.37 -4.74%
EPS 4.91 7.20 5.34 0.38 -1.96 -4.29 -2.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2314 1.2312 1.2015 1.281 0.00 0.9336 0.2706 -1.52%
Price Multiplier on Financial Quarter End Date
30/11/00 31/08/00 31/05/00 29/02/00 28/02/00 30/11/99 31/08/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/11/00 31/08/00 31/05/00 29/02/00 28/02/00 30/11/99 31/08/99 CAGR
Date 19/01/01 - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment