[PEB] QoQ TTM Result on 30-Nov-2000 [#2]

Announcement Date
19-Jan-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2001
Quarter
30-Nov-2000 [#2]
Profit Trend
QoQ- -31.82%
YoY- 214.42%
View:
Show?
TTM Result
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Revenue 17,816 17,436 29,387 31,054 31,330 30,547 14,973 12.25%
PBT -68,171 -67,695 -58,179 6,015 7,144 5,732 690 -
Tax 68,200 67,724 60,161 -2,422 -1,969 -557 2,532 793.18%
NP 29 29 1,982 3,593 5,175 5,175 3,222 -95.63%
-
NP to SH -68,557 -68,083 -60,673 3,389 4,971 3,686 260 -
-
Tax Rate - - - 40.27% 27.56% 9.72% -366.96% -
Total Cost 17,787 17,407 27,405 27,461 26,155 25,372 11,751 31.73%
-
Net Worth 19,633 20,321 25,701 84,970 84,951 82,901 88,391 -63.22%
Dividend
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Net Worth 19,633 20,321 25,701 84,970 84,951 82,901 88,391 -63.22%
NOSH 141,250 142,109 141,998 145,000 145,714 142,198 142,566 -0.61%
Ratio Analysis
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
NP Margin 0.16% 0.17% 6.74% 11.57% 16.52% 16.94% 21.52% -
ROE -349.18% -335.03% -236.07% 3.99% 5.85% 4.45% 0.29% -
Per Share
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
RPS 12.61 12.27 20.70 21.42 21.50 21.48 10.50 12.94%
EPS -48.54 -47.91 -42.73 2.34 3.41 2.59 0.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.139 0.143 0.181 0.586 0.583 0.583 0.62 -62.99%
Adjusted Per Share Value based on latest NOSH - 145,000
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
RPS 25.77 25.22 42.51 44.92 45.32 44.19 21.66 12.24%
EPS -99.18 -98.49 -87.77 4.90 7.19 5.33 0.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.284 0.294 0.3718 1.2292 1.229 1.1993 1.2787 -63.22%
Price Multiplier on Financial Quarter End Date
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Date 29/10/01 29/08/01 27/04/01 19/01/01 - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment