[PARKSON] YoY TTM Result on 30-Jun-2003 [#4]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
27-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
30-Jun-2003 [#4]
Profit Trend
QoQ- -227.46%
YoY- -265.53%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
TTM Result
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 239,482 324,560 262,272 255,524 359,319 378,931 285,361 -2.87%
PBT -18,746 8,567 16,141 893 1,197 28,916 -16,106 2.56%
Tax 1,366 6,723 -8,102 -10,437 -3,808 -22,873 18,844 -35.41%
NP -17,380 15,290 8,039 -9,544 -2,611 6,043 2,738 -
-
NP to SH -17,827 15,033 8,039 -9,544 -2,611 5,295 -15,350 2.52%
-
Tax Rate - -78.48% 50.20% 1,168.76% 318.13% 79.10% - -
Total Cost 256,862 309,270 254,233 265,068 361,930 372,888 282,623 -1.57%
-
Net Worth 56,052 74,028 58,991 56,019 71,725 71,683 67,979 -3.16%
Dividend
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - 74 74 74 74 74 -
Div Payout % - - 0.93% 0.00% 0.00% 1.41% 0.00% -
Equity
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 56,052 74,028 58,991 56,019 71,725 71,683 67,979 -3.16%
NOSH 74,736 74,775 74,673 74,692 74,713 74,670 74,702 0.00%
Ratio Analysis
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin -7.26% 4.71% 3.07% -3.74% -0.73% 1.59% 0.96% -
ROE -31.80% 20.31% 13.63% -17.04% -3.64% 7.39% -22.58% -
Per Share
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 320.43 434.04 351.23 342.10 480.93 507.47 382.00 -2.88%
EPS -23.85 20.10 10.77 -12.78 -3.49 7.09 -20.55 2.51%
DPS 0.00 0.00 0.10 0.10 0.10 0.10 0.10 -
NAPS 0.75 0.99 0.79 0.75 0.96 0.96 0.91 -3.17%
Adjusted Per Share Value based on latest NOSH - 74,692
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 20.76 28.14 22.74 22.16 31.15 32.86 24.74 -2.87%
EPS -1.55 1.30 0.70 -0.83 -0.23 0.46 -1.33 2.58%
DPS 0.00 0.00 0.01 0.01 0.01 0.01 0.01 -
NAPS 0.0486 0.0642 0.0511 0.0486 0.0622 0.0622 0.0589 -3.15%
Price Multiplier on Financial Quarter End Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 2.97 2.69 1.58 1.54 1.96 1.90 4.16 -
P/RPS 0.93 0.62 0.45 0.45 0.41 0.37 1.09 -2.60%
P/EPS -12.45 13.38 14.68 -12.05 -56.09 26.79 -20.25 -7.78%
EY -8.03 7.47 6.81 -8.30 -1.78 3.73 -4.94 8.42%
DY 0.00 0.00 0.06 0.06 0.05 0.05 0.02 -
P/NAPS 3.96 2.72 2.00 2.05 2.04 1.98 4.57 -2.35%
Price Multiplier on Announcement Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 16/08/06 16/08/05 25/08/04 27/08/03 21/08/02 30/08/01 25/08/00 -
Price 2.93 2.61 1.94 2.06 1.78 1.96 4.83 -
P/RPS 0.91 0.60 0.55 0.60 0.37 0.39 1.26 -5.27%
P/EPS -12.28 12.98 18.02 -16.12 -50.93 27.64 -23.51 -10.25%
EY -8.14 7.70 5.55 -6.20 -1.96 3.62 -4.25 11.43%
DY 0.00 0.00 0.05 0.05 0.06 0.05 0.02 -
P/NAPS 3.91 2.64 2.46 2.75 1.85 2.04 5.31 -4.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment