[SSTEEL] QoQ TTM Result on 30-Jun-2022 [#4]

Announcement Date
30-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- -201.0%
YoY- -298.0%
Quarter Report
View:
Show?
TTM Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 2,383,850 2,322,904 2,395,877 2,308,915 2,087,837 1,989,997 1,783,386 21.36%
PBT -110,879 -108,688 -9,551 95,265 115,262 153,381 131,187 -
Tax -177,478 -178,174 -181,920 -189,768 -20,966 -21,294 -22,596 295.62%
NP -288,357 -286,862 -191,471 -94,503 94,296 132,087 108,591 -
-
NP to SH -287,886 -286,406 -191,454 -94,897 93,955 131,644 108,179 -
-
Tax Rate - - - 199.20% 18.19% 13.88% 17.22% -
Total Cost 2,672,207 2,609,766 2,587,348 2,403,418 1,993,541 1,857,910 1,674,795 36.58%
-
Net Worth 506,866 500,903 566,497 632,092 793,096 793,096 757,318 -23.50%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 506,866 500,903 566,497 632,092 793,096 793,096 757,318 -23.50%
NOSH 596,313 596,313 596,313 596,313 596,313 596,313 596,313 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin -12.10% -12.35% -7.99% -4.09% 4.52% 6.64% 6.09% -
ROE -56.80% -57.18% -33.80% -15.01% 11.85% 16.60% 14.28% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 399.76 389.54 401.78 387.20 350.12 333.72 299.07 21.36%
EPS -48.28 -48.03 -32.11 -15.91 15.76 22.08 18.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 0.84 0.95 1.06 1.33 1.33 1.27 -23.50%
Adjusted Per Share Value based on latest NOSH - 596,313
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 399.76 389.54 401.78 387.20 350.12 333.72 299.07 21.36%
EPS -48.28 -48.03 -32.11 -15.91 15.76 22.08 18.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 0.84 0.95 1.06 1.33 1.33 1.27 -23.50%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.525 0.585 0.645 0.695 0.80 0.82 0.765 -
P/RPS 0.13 0.15 0.16 0.18 0.23 0.25 0.26 -37.03%
P/EPS -1.09 -1.22 -2.01 -4.37 5.08 3.71 4.22 -
EY -91.96 -82.10 -49.78 -22.90 19.69 26.92 23.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.70 0.68 0.66 0.60 0.62 0.60 2.21%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 17/05/23 20/02/23 10/11/22 30/08/22 25/05/22 28/02/22 11/11/21 -
Price 0.50 0.59 0.53 0.70 0.79 0.82 0.80 -
P/RPS 0.13 0.15 0.13 0.18 0.23 0.25 0.27 -38.59%
P/EPS -1.04 -1.23 -1.65 -4.40 5.01 3.71 4.41 -
EY -96.56 -81.41 -60.58 -22.73 19.94 26.92 22.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.70 0.56 0.66 0.59 0.62 0.63 -4.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment