[JSB] QoQ TTM Result on 30-Jun-2001 [#2]

Stock
[JSB] JENTAYU SUSTAINABLES BERHAD
Announcement Date
10-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -1.56%
YoY- -2.03%
Quarter Report
Latest QR
Upcoming QR
JSB's Result
JSB's Financial Summary
View:
Show?
TTM Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 463,005 468,620 485,055 504,545 526,710 530,519 542,479 -10.03%
PBT 10,497 9,769 9,179 10,955 11,163 10,986 13,394 -15.00%
Tax -4,104 -4,290 -4,904 -5,225 -5,342 -5,369 -5,987 -22.27%
NP 6,393 5,479 4,275 5,730 5,821 5,617 7,407 -9.35%
-
NP to SH 6,393 5,479 4,275 5,730 5,821 5,617 7,407 -9.35%
-
Tax Rate 39.10% 43.91% 53.43% 47.70% 47.85% 48.87% 44.70% -
Total Cost 456,612 463,141 480,780 498,815 520,889 524,902 535,072 -10.04%
-
Net Worth 115,883 72,445 111,811 113,717 109,110 112,645 74,600 34.16%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div 6,266 6,266 7,612 4,476 4,476 4,476 4,262 29.32%
Div Payout % 98.02% 114.37% 178.07% 78.12% 76.89% 79.69% 57.54% -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 115,883 72,445 111,811 113,717 109,110 112,645 74,600 34.16%
NOSH 72,427 72,445 72,605 71,973 72,124 74,600 74,600 -1.95%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 1.38% 1.17% 0.88% 1.14% 1.11% 1.06% 1.37% -
ROE 5.52% 7.56% 3.82% 5.04% 5.33% 4.99% 9.93% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 639.27 646.86 668.07 701.02 730.27 711.15 727.18 -8.23%
EPS 8.83 7.56 5.89 7.96 8.07 7.53 9.93 -7.53%
DPS 8.64 8.64 10.48 6.22 6.21 6.00 5.71 31.83%
NAPS 1.60 1.00 1.54 1.58 1.5128 1.51 1.00 36.83%
Adjusted Per Share Value based on latest NOSH - 71,973
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 104.06 105.32 109.01 113.39 118.38 119.23 121.92 -10.03%
EPS 1.44 1.23 0.96 1.29 1.31 1.26 1.66 -9.05%
DPS 1.41 1.41 1.71 1.01 1.01 1.01 0.96 29.24%
NAPS 0.2604 0.1628 0.2513 0.2556 0.2452 0.2532 0.1677 34.12%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.19 1.25 1.24 1.30 1.42 1.32 1.32 -
P/RPS 0.19 0.19 0.19 0.19 0.19 0.19 0.18 3.67%
P/EPS 13.48 16.53 21.06 16.33 17.59 17.53 13.29 0.95%
EY 7.42 6.05 4.75 6.12 5.68 5.70 7.52 -0.88%
DY 7.26 6.91 8.46 4.78 4.37 4.55 4.33 41.17%
P/NAPS 0.74 1.25 0.81 0.82 0.94 0.87 1.32 -32.03%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 30/05/02 07/03/02 21/11/01 10/10/01 18/05/01 28/02/01 27/11/00 -
Price 1.21 1.21 1.30 1.25 1.28 1.46 1.30 -
P/RPS 0.19 0.19 0.19 0.18 0.18 0.21 0.18 3.67%
P/EPS 13.71 16.00 22.08 15.70 15.86 19.39 13.09 3.13%
EY 7.29 6.25 4.53 6.37 6.31 5.16 7.64 -3.08%
DY 7.14 7.14 8.07 4.98 4.85 4.11 4.39 38.34%
P/NAPS 0.76 1.21 0.84 0.79 0.85 0.97 1.30 -30.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment