[JSB] QoQ TTM Result on 30-Sep-2000 [#3]

Stock
[JSB] JENTAYU SUSTAINABLES BERHAD
Announcement Date
27-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 26.64%
YoY- 873.32%
Quarter Report
Latest QR
Upcoming QR
JSB's Result
JSB's Financial Summary
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 504,545 526,710 530,519 542,479 523,365 378,188 259,156 -0.67%
PBT 10,955 11,163 10,986 13,394 10,248 6,806 4,916 -0.80%
Tax -5,225 -5,342 -5,369 -5,987 -4,399 -2,653 -1,136 -1.53%
NP 5,730 5,821 5,617 7,407 5,849 4,153 3,780 -0.42%
-
NP to SH 5,730 5,821 5,617 7,407 5,849 4,153 3,780 -0.42%
-
Tax Rate 47.70% 47.85% 48.87% 44.70% 42.93% 38.98% 23.11% -
Total Cost 498,815 520,889 524,902 535,072 517,516 374,035 255,376 -0.67%
-
Net Worth 113,717 109,110 112,645 74,600 74,600 74,600 104,706 -0.08%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 4,476 4,476 4,476 4,262 4,262 4,262 4,262 -0.04%
Div Payout % 78.12% 76.89% 79.69% 57.54% 72.87% 102.63% 112.75% -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 113,717 109,110 112,645 74,600 74,600 74,600 104,706 -0.08%
NOSH 71,973 72,124 74,600 74,600 74,600 74,600 71,035 -0.01%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 1.14% 1.11% 1.06% 1.37% 1.12% 1.10% 1.46% -
ROE 5.04% 5.33% 4.99% 9.93% 7.84% 5.57% 3.61% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 701.02 730.27 711.15 727.18 701.56 506.95 364.83 -0.66%
EPS 7.96 8.07 7.53 9.93 7.84 5.57 5.32 -0.40%
DPS 6.22 6.21 6.00 5.71 5.71 5.71 6.00 -0.03%
NAPS 1.58 1.5128 1.51 1.00 1.00 1.00 1.474 -0.07%
Adjusted Per Share Value based on latest NOSH - 74,600
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 114.94 119.99 120.86 123.59 119.23 86.16 59.04 -0.67%
EPS 1.31 1.33 1.28 1.69 1.33 0.95 0.86 -0.42%
DPS 1.02 1.02 1.02 0.97 0.97 0.97 0.97 -0.05%
NAPS 0.2591 0.2486 0.2566 0.17 0.17 0.17 0.2385 -0.08%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.30 1.42 1.32 1.32 1.48 2.07 0.00 -
P/RPS 0.19 0.19 0.19 0.18 0.21 0.41 0.00 -100.00%
P/EPS 16.33 17.59 17.53 13.29 18.88 37.18 0.00 -100.00%
EY 6.12 5.68 5.70 7.52 5.30 2.69 0.00 -100.00%
DY 4.78 4.37 4.55 4.33 3.86 2.76 0.00 -100.00%
P/NAPS 0.82 0.94 0.87 1.32 1.48 2.07 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 10/10/01 18/05/01 28/02/01 27/11/00 29/08/00 - - -
Price 1.25 1.28 1.46 1.30 1.52 0.00 0.00 -
P/RPS 0.18 0.18 0.21 0.18 0.22 0.00 0.00 -100.00%
P/EPS 15.70 15.86 19.39 13.09 19.39 0.00 0.00 -100.00%
EY 6.37 6.31 5.16 7.64 5.16 0.00 0.00 -100.00%
DY 4.98 4.85 4.11 4.39 3.76 0.00 0.00 -100.00%
P/NAPS 0.79 0.85 0.97 1.30 1.52 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment