[JSB] QoQ TTM Result on 31-Mar-2000 [#1]

Stock
[JSB] JENTAYU SUSTAINABLES BERHAD
Announcement Date
31-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 9.87%
YoY--%
Quarter Report
Latest QR
Upcoming QR
JSB's Result
JSB's Financial Summary
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 530,519 542,479 523,365 378,188 259,156 122,859 0 -100.00%
PBT 10,986 13,394 10,248 6,806 4,916 1,277 0 -100.00%
Tax -5,369 -5,987 -4,399 -2,653 -1,136 -516 0 -100.00%
NP 5,617 7,407 5,849 4,153 3,780 761 0 -100.00%
-
NP to SH 5,617 7,407 5,849 4,153 3,780 761 0 -100.00%
-
Tax Rate 48.87% 44.70% 42.93% 38.98% 23.11% 40.41% - -
Total Cost 524,902 535,072 517,516 374,035 255,376 122,098 0 -100.00%
-
Net Worth 112,645 74,600 74,600 74,600 104,706 71,121 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 4,476 4,262 4,262 4,262 4,262 - - -100.00%
Div Payout % 79.69% 57.54% 72.87% 102.63% 112.75% - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 112,645 74,600 74,600 74,600 104,706 71,121 0 -100.00%
NOSH 74,600 74,600 74,600 74,600 71,035 71,121 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 1.06% 1.37% 1.12% 1.10% 1.46% 0.62% 0.00% -
ROE 4.99% 9.93% 7.84% 5.57% 3.61% 1.07% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 711.15 727.18 701.56 506.95 364.83 172.75 0.00 -100.00%
EPS 7.53 9.93 7.84 5.57 5.32 1.07 0.00 -100.00%
DPS 6.00 5.71 5.71 5.71 6.00 0.00 0.00 -100.00%
NAPS 1.51 1.00 1.00 1.00 1.474 1.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 74,600
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 119.23 121.92 117.62 85.00 58.24 27.61 0.00 -100.00%
EPS 1.26 1.66 1.31 0.93 0.85 0.17 0.00 -100.00%
DPS 1.01 0.96 0.96 0.96 0.96 0.00 0.00 -100.00%
NAPS 0.2532 0.1677 0.1677 0.1677 0.2353 0.1598 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 1.32 1.32 1.48 2.07 0.00 0.00 0.00 -
P/RPS 0.19 0.18 0.21 0.41 0.00 0.00 0.00 -100.00%
P/EPS 17.53 13.29 18.88 37.18 0.00 0.00 0.00 -100.00%
EY 5.70 7.52 5.30 2.69 0.00 0.00 0.00 -100.00%
DY 4.55 4.33 3.86 2.76 0.00 0.00 0.00 -100.00%
P/NAPS 0.87 1.32 1.48 2.07 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/02/01 27/11/00 29/08/00 - - - - -
Price 1.46 1.30 1.52 0.00 0.00 0.00 0.00 -
P/RPS 0.21 0.18 0.22 0.00 0.00 0.00 0.00 -100.00%
P/EPS 19.39 13.09 19.39 0.00 0.00 0.00 0.00 -100.00%
EY 5.16 7.64 5.16 0.00 0.00 0.00 0.00 -100.00%
DY 4.11 4.39 3.76 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.97 1.30 1.52 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment