[JSB] YoY Quarter Result on 30-Sep-1999 [#3]

Announcement Date
26-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 91,534 122,483 141,973 122,859 0 -100.00%
PBT 1,651 2,647 4,423 1,277 0 -100.00%
Tax -1,095 -1,783 -2,104 -516 0 -100.00%
NP 556 864 2,319 761 0 -100.00%
-
NP to SH 556 864 2,319 761 0 -100.00%
-
Tax Rate 66.32% 67.36% 47.57% 40.41% - -
Total Cost 90,978 121,619 139,654 122,098 0 -100.00%
-
Net Worth 114,810 111,811 114,085 104,854 0 -100.00%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div 2,079 - - - - -100.00%
Div Payout % 374.03% - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 114,810 111,811 114,085 104,854 0 -100.00%
NOSH 72,207 72,605 74,600 71,121 0 -100.00%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 0.61% 0.71% 1.63% 0.62% 0.00% -
ROE 0.48% 0.77% 2.03% 0.73% 0.00% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 126.76 168.70 190.31 172.75 0.00 -100.00%
EPS 0.77 1.19 0.00 1.07 0.00 -100.00%
DPS 2.88 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.59 1.54 1.5293 1.4743 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 71,121
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 20.57 27.53 31.91 27.61 0.00 -100.00%
EPS 0.12 0.19 0.52 0.17 0.00 -100.00%
DPS 0.47 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.258 0.2513 0.2564 0.2357 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/02 28/09/01 29/09/00 - - -
Price 1.19 1.24 1.32 0.00 0.00 -
P/RPS 0.94 0.74 0.69 0.00 0.00 -100.00%
P/EPS 154.55 104.20 42.46 0.00 0.00 -100.00%
EY 0.65 0.96 2.35 0.00 0.00 -100.00%
DY 2.42 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.75 0.81 0.86 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 28/11/02 21/11/01 27/11/00 26/11/99 - -
Price 1.21 1.30 1.30 0.00 0.00 -
P/RPS 0.95 0.77 0.68 0.00 0.00 -100.00%
P/EPS 157.14 109.24 41.82 0.00 0.00 -100.00%
EY 0.64 0.92 2.39 0.00 0.00 -100.00%
DY 2.38 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.76 0.84 0.85 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment