[MUHIBAH] QoQ TTM Result on 31-Dec-2000 [#4]

Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -213.9%
YoY- -687.03%
Quarter Report
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 502,695 531,853 508,031 489,665 533,263 590,757 458,381 6.33%
PBT -16,619 -28,105 -36,383 -34,389 -16,147 -4,551 2,690 -
Tax 14,606 28,978 37,256 36,074 24,701 13,105 5,864 83.64%
NP -2,013 873 873 1,685 8,554 8,554 8,554 -
-
NP to SH -22,904 -32,300 -37,871 -37,059 -11,806 -80 7,998 -
-
Tax Rate - - - - - - -217.99% -
Total Cost 504,708 530,980 507,158 487,980 524,709 582,203 449,827 7.96%
-
Net Worth 197,162 200,559 202,349 202,352 205,805 218,236 202,311 -1.70%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - 2,449 2,449 2,449 -
Div Payout % - - - - 0.00% 0.00% 30.63% -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 197,162 200,559 202,349 202,352 205,805 218,236 202,311 -1.70%
NOSH 142,871 143,257 143,114 142,502 142,258 142,071 142,432 0.20%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin -0.40% 0.16% 0.17% 0.34% 1.60% 1.45% 1.87% -
ROE -11.62% -16.10% -18.72% -18.31% -5.74% -0.04% 3.95% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 351.85 371.26 354.98 343.62 374.85 415.82 321.82 6.12%
EPS -16.03 -22.55 -26.46 -26.01 -8.30 -0.06 5.62 -
DPS 0.00 0.00 0.00 0.00 1.72 1.72 1.72 -
NAPS 1.38 1.40 1.4139 1.42 1.4467 1.5361 1.4204 -1.90%
Adjusted Per Share Value based on latest NOSH - 142,502
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 68.80 72.79 69.53 67.01 72.98 80.85 62.73 6.34%
EPS -3.13 -4.42 -5.18 -5.07 -1.62 -0.01 1.09 -
DPS 0.00 0.00 0.00 0.00 0.34 0.34 0.34 -
NAPS 0.2698 0.2745 0.2769 0.2769 0.2817 0.2987 0.2769 -1.71%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.44 0.49 0.51 0.50 0.79 0.95 1.41 -
P/RPS 0.13 0.13 0.14 0.15 0.21 0.23 0.44 -55.60%
P/EPS -2.74 -2.17 -1.93 -1.92 -9.52 -1,687.10 25.11 -
EY -36.43 -46.01 -51.89 -52.01 -10.51 -0.06 3.98 -
DY 0.00 0.00 0.00 0.00 2.18 1.82 1.22 -
P/NAPS 0.32 0.35 0.36 0.35 0.55 0.62 0.99 -52.86%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/11/01 30/08/01 25/05/01 28/02/01 30/11/00 20/09/00 - -
Price 0.48 0.51 0.51 0.52 0.60 0.84 0.00 -
P/RPS 0.14 0.14 0.14 0.15 0.16 0.20 0.00 -
P/EPS -2.99 -2.26 -1.93 -2.00 -7.23 -1,491.75 0.00 -
EY -33.40 -44.21 -51.89 -50.01 -13.83 -0.07 0.00 -
DY 0.00 0.00 0.00 0.00 2.87 2.05 0.00 -
P/NAPS 0.35 0.36 0.36 0.37 0.41 0.55 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment