[MUHIBAH] QoQ Cumulative Quarter Result on 31-Dec-2000 [#4]

Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -65.4%
YoY- -383.92%
Quarter Report
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 389,855 264,392 108,194 493,093 376,825 222,204 89,828 165.83%
PBT 895 2,239 1,202 -32,888 -19,398 -4,045 3,196 -57.16%
Tax -895 -2,239 -329 32,888 19,398 4,045 -1,511 -29.44%
NP 0 0 873 0 0 0 1,685 -
-
NP to SH -4,521 -1,634 873 -35,064 -21,199 -6,393 1,685 -
-
Tax Rate 100.00% 100.00% 27.37% - - - 47.28% -
Total Cost 389,855 264,392 107,321 493,093 376,825 222,204 88,143 169.20%
-
Net Worth 197,436 200,666 202,349 202,266 205,973 218,160 202,311 -1.61%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 197,436 200,666 202,349 202,266 205,973 218,160 202,311 -1.61%
NOSH 143,069 143,333 143,114 142,441 142,374 142,022 142,432 0.29%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.00% 0.00% 0.81% 0.00% 0.00% 0.00% 1.88% -
ROE -2.29% -0.81% 0.43% -17.34% -10.29% -2.93% 0.83% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 272.49 184.46 75.60 346.17 264.67 156.46 63.07 165.03%
EPS -3.16 -1.14 0.61 -24.63 -14.89 -4.50 1.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.38 1.40 1.4139 1.42 1.4467 1.5361 1.4204 -1.90%
Adjusted Per Share Value based on latest NOSH - 142,502
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 53.35 36.18 14.81 67.48 51.57 30.41 12.29 165.86%
EPS -0.62 -0.22 0.12 -4.80 -2.90 -0.87 0.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2702 0.2746 0.2769 0.2768 0.2819 0.2985 0.2769 -1.61%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.44 0.49 0.51 0.50 0.79 0.95 1.41 -
P/RPS 0.16 0.27 0.67 0.14 0.30 0.61 2.24 -82.75%
P/EPS -13.92 -42.98 83.61 -2.03 -5.31 -21.10 119.19 -
EY -7.18 -2.33 1.20 -49.23 -18.85 -4.74 0.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.35 0.36 0.35 0.55 0.62 0.99 -52.86%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/11/01 30/08/01 25/05/01 28/02/01 30/11/00 20/09/00 30/05/00 -
Price 0.48 0.51 0.51 0.52 0.60 0.84 1.16 -
P/RPS 0.18 0.28 0.67 0.15 0.23 0.54 1.84 -78.73%
P/EPS -15.19 -44.74 83.61 -2.11 -4.03 -18.66 98.05 -
EY -6.58 -2.24 1.20 -47.34 -24.82 -5.36 1.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.36 0.36 0.37 0.41 0.55 0.82 -43.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment