[TSTORE] QoQ TTM Result on 31-Mar-2000 [#4]

Stock
[TSTORE] THE STORE CORPORATION BHD
Announcement Date
31-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#4]
Profit Trend
QoQ- 8.23%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TSTORE's Result
TSTORE's Financial Summary
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 1,146,234 1,078,220 1,038,729 802,204 504,455 219,584 0 -100.00%
PBT 18,645 24,282 23,109 22,056 19,137 2,310 0 -100.00%
Tax -8,451 -10,969 -11,374 -10,583 -8,536 -2,296 0 -100.00%
NP 10,194 13,313 11,735 11,473 10,601 14 0 -100.00%
-
NP to SH 10,194 13,313 11,735 11,473 10,601 14 0 -100.00%
-
Tax Rate 45.33% 45.17% 49.22% 47.98% 44.60% 99.39% - -
Total Cost 1,136,040 1,064,907 1,026,994 790,731 493,854 219,570 0 -100.00%
-
Net Worth 160,073 151,115 149,714 209,280 11,566,413 2,800 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 5,232 5,232 5,232 - - - - -100.00%
Div Payout % 51.32% 39.30% 44.58% - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 160,073 151,115 149,714 209,280 11,566,413 2,800 0 -100.00%
NOSH 62,285 62,187 62,380 87,200 46,638 1,400 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 0.89% 1.23% 1.13% 1.43% 2.10% 0.01% 0.00% -
ROE 6.37% 8.81% 7.84% 5.48% 0.09% 0.50% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 1,840.30 1,733.82 1,665.14 919.96 1,081.62 15,684.57 0.00 -100.00%
EPS 16.37 21.41 18.81 13.16 22.73 1.00 0.00 -100.00%
DPS 8.40 8.41 8.39 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.57 2.43 2.40 2.40 248.00 2.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 87,200
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 1,672.01 1,572.80 1,515.20 1,170.18 735.85 320.31 0.00 -100.00%
EPS 14.87 19.42 17.12 16.74 15.46 0.02 0.00 -100.00%
DPS 7.63 7.63 7.63 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.335 2.2043 2.1839 3.0528 168.7196 0.0408 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 2.64 3.00 3.04 3.98 0.00 0.00 0.00 -
P/RPS 0.14 0.17 0.18 0.43 0.00 0.00 0.00 -100.00%
P/EPS 16.13 14.01 16.16 30.25 0.00 0.00 0.00 -100.00%
EY 6.20 7.14 6.19 3.31 0.00 0.00 0.00 -100.00%
DY 3.18 2.80 2.76 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.03 1.23 1.27 1.66 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/02/01 29/11/00 20/10/00 - - - - -
Price 2.65 2.74 2.95 0.00 0.00 0.00 0.00 -
P/RPS 0.14 0.16 0.18 0.00 0.00 0.00 0.00 -100.00%
P/EPS 16.19 12.80 15.68 0.00 0.00 0.00 0.00 -100.00%
EY 6.18 7.81 6.38 0.00 0.00 0.00 0.00 -100.00%
DY 3.17 3.07 2.84 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.03 1.13 1.23 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment