[UTUSAN] QoQ TTM Result on 30-Sep-2010 [#3]

Stock
[UTUSAN] UTUSAN MELAYU (M) BHD
Announcement Date
24-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- -590.33%
YoY- -261.53%
Quarter Report
Latest QR
Upcoming QR
UTUSAN's Result
UTUSAN's Financial Summary
View:
Show?
TTM Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 359,783 351,186 340,188 340,188 339,337 343,894 348,582 2.13%
PBT 7,337 4,404 4,773 -5,137 3,255 9,407 7,252 0.78%
Tax -1,516 -3,182 -2,506 -389 -2,128 -2,866 -2,131 -20.35%
NP 5,821 1,222 2,267 -5,526 1,127 6,541 5,121 8.94%
-
NP to SH 5,821 1,222 2,267 -5,526 1,127 6,541 5,121 8.94%
-
Tax Rate 20.66% 72.25% 52.50% - 65.38% 30.47% 29.38% -
Total Cost 353,962 349,964 337,921 345,714 338,210 337,353 343,461 2.03%
-
Net Worth 285,010 287,144 290,583 278,652 276,191 281,324 284,745 0.06%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 285,010 287,144 290,583 278,652 276,191 281,324 284,745 0.06%
NOSH 109,999 110,781 110,783 110,884 110,742 110,714 110,666 -0.40%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 1.62% 0.35% 0.67% -1.62% 0.33% 1.90% 1.47% -
ROE 2.04% 0.43% 0.78% -1.98% 0.41% 2.33% 1.80% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 327.08 317.01 307.08 306.80 306.42 310.61 314.98 2.55%
EPS 5.29 1.10 2.05 -4.98 1.02 5.91 4.63 9.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.591 2.592 2.623 2.513 2.494 2.541 2.573 0.46%
Adjusted Per Share Value based on latest NOSH - 110,884
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 324.91 317.14 307.21 307.21 306.44 310.56 314.79 2.13%
EPS 5.26 1.10 2.05 -4.99 1.02 5.91 4.62 9.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5738 2.5931 2.6242 2.5164 2.4942 2.5405 2.5714 0.06%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.88 0.91 0.86 0.80 0.75 0.89 0.81 -
P/RPS 0.27 0.29 0.28 0.26 0.24 0.29 0.26 2.55%
P/EPS 16.63 82.50 42.03 -16.05 73.70 15.06 17.50 -3.35%
EY 6.01 1.21 2.38 -6.23 1.36 6.64 5.71 3.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.35 0.33 0.32 0.30 0.35 0.31 6.36%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 11/08/11 18/05/11 28/02/11 24/11/10 25/08/10 17/05/10 24/02/10 -
Price 0.715 0.90 0.85 0.84 0.82 0.82 0.82 -
P/RPS 0.22 0.28 0.28 0.27 0.27 0.26 0.26 -10.56%
P/EPS 13.51 81.59 41.54 -16.86 80.58 13.88 17.72 -16.58%
EY 7.40 1.23 2.41 -5.93 1.24 7.20 5.64 19.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.35 0.32 0.33 0.33 0.32 0.32 -8.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment