[MTDACPI] QoQ TTM Result on 31-Mar-2008 [#4]

Stock
[MTDACPI] MTD ACPI ENGINEERING BHD
Announcement Date
29-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Mar-2008 [#4]
Profit Trend
QoQ- 111.22%
YoY- 107.13%
Quarter Report
Latest QR
Upcoming QR
MTDACPI's Result
MTDACPI's Financial Summary
View:
Show?
TTM Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 984,263 984,856 969,687 877,466 751,064 683,394 533,448 50.15%
PBT -25,281 -13,757 -3,310 12,736 -33,402 -42,693 -53,693 -39.33%
Tax -11,745 -9,791 -5,513 -9,784 -7,304 -6,655 -6,412 49.43%
NP -37,026 -23,548 -8,823 2,952 -40,706 -49,348 -60,105 -27.49%
-
NP to SH -31,600 -17,319 -7,918 5,028 -44,795 -53,336 -61,414 -35.65%
-
Tax Rate - - - 76.82% - - - -
Total Cost 1,021,289 1,008,404 978,510 874,514 791,770 732,742 593,553 43.35%
-
Net Worth 261,047 278,652 265,589 295,731 307,022 278,507 266,886 -1.45%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - 2,208 2,208 2,208 -
Div Payout % - - - - 0.00% 0.00% 0.00% -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 261,047 278,652 265,589 295,731 307,022 278,507 266,886 -1.45%
NOSH 231,015 230,291 230,947 231,040 232,592 221,037 220,567 3.11%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -3.76% -2.39% -0.91% 0.34% -5.42% -7.22% -11.27% -
ROE -12.11% -6.22% -2.98% 1.70% -14.59% -19.15% -23.01% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 426.06 427.66 419.87 379.79 322.91 309.18 241.85 45.61%
EPS -13.68 -7.52 -3.43 2.18 -19.26 -24.13 -27.84 -37.59%
DPS 0.00 0.00 0.00 0.00 0.95 1.00 1.00 -
NAPS 1.13 1.21 1.15 1.28 1.32 1.26 1.21 -4.43%
Adjusted Per Share Value based on latest NOSH - 231,040
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 424.93 425.18 418.63 378.82 324.25 295.03 230.30 50.15%
EPS -13.64 -7.48 -3.42 2.17 -19.34 -23.03 -26.51 -35.66%
DPS 0.00 0.00 0.00 0.00 0.95 0.95 0.95 -
NAPS 1.127 1.203 1.1466 1.2767 1.3255 1.2024 1.1522 -1.45%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.34 0.50 0.65 1.12 2.02 1.89 2.05 -
P/RPS 0.08 0.12 0.15 0.29 0.63 0.61 0.85 -79.16%
P/EPS -2.49 -6.65 -18.96 51.46 -10.49 -7.83 -7.36 -51.28%
EY -40.23 -15.04 -5.27 1.94 -9.53 -12.77 -13.58 105.59%
DY 0.00 0.00 0.00 0.00 0.47 0.53 0.49 -
P/NAPS 0.30 0.41 0.57 0.88 1.53 1.50 1.69 -68.24%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 26/02/09 26/11/08 27/08/08 29/05/08 27/02/08 28/11/07 28/08/07 -
Price 0.35 0.43 0.56 0.97 1.60 1.98 1.97 -
P/RPS 0.08 0.10 0.13 0.26 0.50 0.64 0.81 -78.48%
P/EPS -2.56 -5.72 -16.33 44.57 -8.31 -8.21 -7.08 -49.08%
EY -39.08 -17.49 -6.12 2.24 -12.04 -12.19 -14.13 96.42%
DY 0.00 0.00 0.00 0.00 0.59 0.51 0.51 -
P/NAPS 0.31 0.36 0.49 0.76 1.21 1.57 1.63 -66.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment