[BPURI] QoQ TTM Result on 30-Sep-1999 [#3]

Announcement Date
25-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 299,296 234,636 164,785 91,740 0 -100.00%
PBT 1,667 211 -835 1,731 0 -100.00%
Tax 1,813 2,892 3,122 556 0 -100.00%
NP 3,480 3,103 2,287 2,287 0 -100.00%
-
NP to SH -520 -897 -1,713 2,287 0 -100.00%
-
Tax Rate -108.76% -1,370.62% - -32.12% - -
Total Cost 295,816 231,533 162,498 89,453 0 -100.00%
-
Net Worth 1,816 1,436 622 4,617 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 1,816 1,436 622 4,617 0 -100.00%
NOSH 40,106 40,000 40,180 39,982 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 1.16% 1.32% 1.39% 2.49% 0.00% -
ROE -28.62% -62.47% -275.05% 49.52% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 746.26 586.59 410.12 229.45 0.00 -100.00%
EPS -1.30 -2.24 -4.26 5.72 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0453 0.0359 0.0155 0.1155 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 39,982
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 44.35 34.77 24.42 13.59 0.00 -100.00%
EPS -0.08 -0.13 -0.25 0.34 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0027 0.0021 0.0009 0.0068 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 30/06/00 31/03/00 - - - -
Price 1.28 1.78 0.00 0.00 0.00 -
P/RPS 0.17 0.30 0.00 0.00 0.00 -100.00%
P/EPS -98.72 -79.38 0.00 0.00 0.00 -100.00%
EY -1.01 -1.26 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 28.26 49.58 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/08/00 - - - - -
Price 1.23 0.00 0.00 0.00 0.00 -
P/RPS 0.16 0.00 0.00 0.00 0.00 -100.00%
P/EPS -94.87 0.00 0.00 0.00 0.00 -100.00%
EY -1.05 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 27.15 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment