[AMVERTON] QoQ TTM Result on 31-Dec-2016 [#4]

Stock
[AMVERTON] AMVERTON BERHAD
Announcement Date
23-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- -19.83%
YoY- -15.86%
Quarter Report
Latest QR
Upcoming QR
AMVERTON's Result
AMVERTON's Financial Summary
View:
Show?
TTM Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 139,397 124,425 113,989 115,329 115,183 118,674 118,820 11.22%
PBT 25,983 27,060 24,849 28,024 31,065 30,385 29,826 -8.77%
Tax -6,057 -6,232 -5,808 -6,623 -4,295 -4,313 -4,252 26.57%
NP 19,926 20,828 19,041 21,401 26,770 26,072 25,574 -15.31%
-
NP to SH 18,368 19,423 17,611 20,069 25,033 24,213 23,522 -15.18%
-
Tax Rate 23.31% 23.03% 23.37% 23.63% 13.83% 14.19% 14.26% -
Total Cost 119,471 103,597 94,948 93,928 88,413 92,602 93,246 17.94%
-
Net Worth 631,560 624,259 616,958 616,958 613,307 606,006 602,355 3.20%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 631,560 624,259 616,958 616,958 613,307 606,006 602,355 3.20%
NOSH 365,064 365,064 365,064 365,064 365,064 365,064 365,064 0.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 14.29% 16.74% 16.70% 18.56% 23.24% 21.97% 21.52% -
ROE 2.91% 3.11% 2.85% 3.25% 4.08% 4.00% 3.91% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 38.18 34.08 31.22 31.59 31.55 32.51 32.55 11.21%
EPS 5.03 5.32 4.82 5.50 6.86 6.63 6.44 -15.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.73 1.71 1.69 1.69 1.68 1.66 1.65 3.20%
Adjusted Per Share Value based on latest NOSH - 365,064
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 38.18 34.08 31.22 31.59 31.55 32.51 32.55 11.21%
EPS 5.03 5.32 4.82 5.50 6.86 6.63 6.44 -15.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.73 1.71 1.69 1.69 1.68 1.66 1.65 3.20%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 1.28 1.59 1.38 1.00 1.05 0.99 0.82 -
P/RPS 3.35 4.67 4.42 3.17 3.33 3.05 2.52 20.87%
P/EPS 25.44 29.88 28.61 18.19 15.31 14.93 12.73 58.59%
EY 3.93 3.35 3.50 5.50 6.53 6.70 7.86 -36.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.93 0.82 0.59 0.63 0.60 0.50 29.83%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 22/11/17 25/08/17 25/05/17 23/02/17 23/11/16 25/08/16 26/05/16 -
Price 1.32 1.42 1.72 1.37 1.04 1.00 1.18 -
P/RPS 3.46 4.17 5.51 4.34 3.30 3.08 3.63 -3.14%
P/EPS 26.24 26.69 35.65 24.92 15.17 15.08 18.31 27.08%
EY 3.81 3.75 2.80 4.01 6.59 6.63 5.46 -21.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.83 1.02 0.81 0.62 0.60 0.72 3.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment