[AMVERTON] QoQ Annualized Quarter Result on 31-Dec-2016 [#4]

Stock
[AMVERTON] AMVERTON BERHAD
Announcement Date
23-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- -3.41%
YoY- -15.86%
Quarter Report
Latest QR
Upcoming QR
AMVERTON's Result
AMVERTON's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 142,376 121,438 94,832 115,329 110,285 103,246 100,640 25.99%
PBT 26,088 19,730 10,252 28,024 28,809 21,658 22,740 9.57%
Tax -6,472 -5,102 -2,692 -6,623 -7,226 -5,884 -5,952 5.73%
NP 19,616 14,628 7,560 21,401 21,582 15,774 16,788 10.92%
-
NP to SH 18,509 13,406 5,956 20,069 20,777 14,698 15,664 11.75%
-
Tax Rate 24.81% 25.86% 26.26% 23.63% 25.08% 27.17% 26.17% -
Total Cost 122,760 106,810 87,272 93,928 88,702 87,472 83,852 28.90%
-
Net Worth 631,560 624,259 616,005 616,665 613,307 606,006 603,869 3.03%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 631,560 624,259 616,005 616,665 613,307 606,006 603,869 3.03%
NOSH 365,064 365,064 364,499 364,890 365,064 365,064 365,981 -0.16%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 13.78% 12.05% 7.97% 18.56% 19.57% 15.28% 16.68% -
ROE 2.93% 2.15% 0.97% 3.25% 3.39% 2.43% 2.59% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 39.00 33.26 26.02 31.61 30.21 28.28 27.50 26.20%
EPS 5.07 3.68 1.64 5.50 5.69 4.02 4.28 11.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.73 1.71 1.69 1.69 1.68 1.66 1.65 3.20%
Adjusted Per Share Value based on latest NOSH - 365,064
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 39.00 33.26 25.98 31.59 30.21 28.28 27.57 25.98%
EPS 5.07 3.68 1.63 5.50 5.69 4.02 4.29 11.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.73 1.71 1.6874 1.6892 1.68 1.66 1.6541 3.03%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 1.28 1.59 1.38 1.00 1.05 0.99 0.82 -
P/RPS 3.28 4.78 5.30 3.16 3.48 3.50 2.98 6.59%
P/EPS 25.25 43.30 84.45 18.18 18.45 24.59 19.16 20.18%
EY 3.96 2.31 1.18 5.50 5.42 4.07 5.22 -16.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.93 0.82 0.59 0.63 0.60 0.50 29.83%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 22/11/17 25/08/17 25/05/17 23/02/17 23/11/16 25/08/16 26/05/16 -
Price 1.32 1.42 1.72 1.37 1.04 1.00 1.18 -
P/RPS 3.38 4.27 6.61 4.33 3.44 3.54 4.29 -14.68%
P/EPS 26.03 38.67 105.26 24.91 18.27 24.84 27.57 -3.75%
EY 3.84 2.59 0.95 4.01 5.47 4.03 3.63 3.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.83 1.02 0.81 0.62 0.60 0.72 3.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment