[FARLIM] QoQ TTM Result on 30-Sep-2001 [#3]

Stock
[FARLIM] FARLIM GROUP (M) BHD
Announcement Date
20-Dec-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 6.39%
YoY- -1011.74%
Quarter Report
Latest QR
Upcoming QR
FARLIM's Result
FARLIM's Financial Summary
View:
Show?
TTM Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 150,266 141,247 136,558 131,439 133,427 149,896 150,759 -0.21%
PBT -43,365 -39,301 -41,028 -32,223 -33,976 -30,523 -25,782 41.56%
Tax 14,206 16,072 23,750 28,404 33,976 30,650 25,909 -33.08%
NP -29,159 -23,229 -17,278 -3,819 0 127 127 -
-
NP to SH -29,159 -25,669 -27,395 -27,549 -29,428 -26,861 -23,301 16.17%
-
Tax Rate - - - - - - - -
Total Cost 179,425 164,476 153,836 135,258 133,427 149,769 150,632 12.40%
-
Net Worth 138,046 142,776 148,834 162,127 163,467 164,335 176,464 -15.13%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 138,046 142,776 148,834 162,127 163,467 164,335 176,464 -15.13%
NOSH 120,040 119,979 120,027 120,094 120,197 119,953 120,044 -0.00%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin -19.40% -16.45% -12.65% -2.91% 0.00% 0.08% 0.08% -
ROE -21.12% -17.98% -18.41% -16.99% -18.00% -16.35% -13.20% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 125.18 117.73 113.77 109.45 111.01 124.96 125.59 -0.21%
EPS -24.29 -21.39 -22.82 -22.94 -24.48 -22.39 -19.41 16.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.19 1.24 1.35 1.36 1.37 1.47 -15.13%
Adjusted Per Share Value based on latest NOSH - 120,094
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 89.24 83.88 81.10 78.06 79.24 89.02 89.53 -0.21%
EPS -17.32 -15.24 -16.27 -16.36 -17.48 -15.95 -13.84 16.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8198 0.8479 0.8839 0.9628 0.9708 0.9759 1.0479 -15.13%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.53 0.56 0.55 0.47 0.51 0.60 0.90 -
P/RPS 0.42 0.48 0.48 0.43 0.46 0.48 0.72 -30.25%
P/EPS -2.18 -2.62 -2.41 -2.05 -2.08 -2.68 -4.64 -39.64%
EY -45.83 -38.20 -41.50 -48.81 -48.01 -37.32 -21.57 65.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.47 0.44 0.35 0.38 0.44 0.61 -17.19%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 20/08/02 21/05/02 20/03/02 20/12/01 23/08/01 25/05/01 05/04/01 -
Price 0.52 0.56 0.60 0.53 0.60 0.52 0.57 -
P/RPS 0.42 0.48 0.53 0.48 0.54 0.42 0.45 -4.50%
P/EPS -2.14 -2.62 -2.63 -2.31 -2.45 -2.32 -2.94 -19.12%
EY -46.71 -38.20 -38.04 -43.28 -40.81 -43.06 -34.05 23.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.47 0.48 0.39 0.44 0.38 0.39 10.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment