[FARLIM] QoQ TTM Result on 31-Mar-2000 [#1]

Stock
[FARLIM] FARLIM GROUP (M) BHD
Announcement Date
29-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -43.84%
YoY--%
Quarter Report
Latest QR
Upcoming QR
FARLIM's Result
FARLIM's Financial Summary
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 150,759 169,134 185,876 134,760 108,005 54,516 0 -100.00%
PBT -25,782 -8,213 -939 -557 4,005 656 0 -100.00%
Tax 25,909 15,550 10,458 9,949 5,387 1,526 0 -100.00%
NP 127 7,337 9,519 9,392 9,392 2,182 0 -100.00%
-
NP to SH -23,301 -2,478 5,402 5,275 9,392 2,182 0 -100.00%
-
Tax Rate - - - - -134.51% -232.62% - -
Total Cost 150,632 161,797 176,357 125,368 98,613 52,334 0 -100.00%
-
Net Worth 176,464 187,134 184,727 189,646 193,146 190,625 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 176,464 187,134 184,727 189,646 193,146 190,625 0 -100.00%
NOSH 120,044 119,957 115,454 120,029 119,966 119,890 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 0.08% 4.34% 5.12% 6.97% 8.70% 4.00% 0.00% -
ROE -13.20% -1.32% 2.92% 2.78% 4.86% 1.14% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 125.59 140.99 160.99 112.27 90.03 45.47 0.00 -100.00%
EPS -19.41 -2.07 4.68 4.39 7.83 1.82 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.47 1.56 1.60 1.58 1.61 1.59 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 120,029
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 89.53 100.44 110.38 80.03 64.14 32.37 0.00 -100.00%
EPS -13.84 -1.47 3.21 3.13 5.58 1.30 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0479 1.1113 1.097 1.1262 1.147 1.132 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.90 1.08 1.79 2.32 0.00 0.00 0.00 -
P/RPS 0.72 0.77 1.11 2.07 0.00 0.00 0.00 -100.00%
P/EPS -4.64 -52.28 38.26 52.79 0.00 0.00 0.00 -100.00%
EY -21.57 -1.91 2.61 1.89 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.69 1.12 1.47 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 05/04/01 21/11/00 23/08/00 - - - - -
Price 0.57 1.02 1.59 0.00 0.00 0.00 0.00 -
P/RPS 0.45 0.72 0.99 0.00 0.00 0.00 0.00 -100.00%
P/EPS -2.94 -49.38 33.98 0.00 0.00 0.00 0.00 -100.00%
EY -34.05 -2.03 2.94 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.65 0.99 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment