[PCCS] QoQ TTM Result on 31-Mar-2005 [#4]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
24-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
31-Mar-2005 [#4]
Profit Trend
QoQ- 1306.73%
YoY- 3795.0%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
TTM Result
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Revenue 425,884 404,712 418,099 408,131 409,173 387,178 339,457 16.27%
PBT 17,231 14,163 16,094 13,485 2,639 3,378 1,243 474.31%
Tax -2,322 -2,117 -2,530 -2,400 -1,851 -1,886 -1,760 20.23%
NP 14,909 12,046 13,564 11,085 788 1,492 -517 -
-
NP to SH 14,317 11,582 13,382 11,085 788 1,492 -517 -
-
Tax Rate 13.48% 14.95% 15.72% 17.80% 70.14% 55.83% 141.59% -
Total Cost 410,975 392,666 404,535 397,046 408,385 385,686 339,974 13.43%
-
Net Worth 134,921 129,944 128,841 120,000 120,810 119,950 105,509 17.76%
Dividend
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Div 2,400 2,400 2,400 2,400 - - - -
Div Payout % 16.76% 20.72% 17.93% 21.65% - - - -
Equity
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Net Worth 134,921 129,944 128,841 120,000 120,810 119,950 105,509 17.76%
NOSH 60,000 59,978 60,021 60,000 60,092 59,987 60,054 -0.05%
Ratio Analysis
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
NP Margin 3.50% 2.98% 3.24% 2.72% 0.19% 0.39% -0.15% -
ROE 10.61% 8.91% 10.39% 9.24% 0.65% 1.24% -0.49% -
Per Share
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 709.81 674.76 696.58 680.22 680.90 645.44 565.25 16.34%
EPS 23.86 19.31 22.30 18.48 1.31 2.49 -0.86 -
DPS 4.00 4.00 4.00 4.00 0.00 0.00 0.00 -
NAPS 2.2487 2.1665 2.1466 2.00 2.0104 1.9996 1.7569 17.83%
Adjusted Per Share Value based on latest NOSH - 60,000
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 190.96 181.47 187.47 183.00 183.47 173.61 152.21 16.27%
EPS 6.42 5.19 6.00 4.97 0.35 0.67 -0.23 -
DPS 1.08 1.08 1.08 1.08 0.00 0.00 0.00 -
NAPS 0.605 0.5827 0.5777 0.5381 0.5417 0.5378 0.4731 17.76%
Price Multiplier on Financial Quarter End Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 -
Price 0.90 0.94 0.92 1.01 1.11 1.01 1.03 -
P/RPS 0.13 0.14 0.13 0.15 0.16 0.16 0.18 -19.45%
P/EPS 3.77 4.87 4.13 5.47 84.65 40.61 -119.64 -
EY 26.51 20.54 24.23 18.29 1.18 2.46 -0.84 -
DY 4.44 4.26 4.35 3.96 0.00 0.00 0.00 -
P/NAPS 0.40 0.43 0.43 0.51 0.55 0.51 0.59 -22.77%
Price Multiplier on Announcement Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 14/03/06 22/11/05 17/08/05 24/05/05 18/02/05 23/12/04 20/08/04 -
Price 0.98 0.96 0.95 0.87 1.10 1.04 1.07 -
P/RPS 0.14 0.14 0.14 0.13 0.16 0.16 0.19 -18.37%
P/EPS 4.11 4.97 4.26 4.71 83.89 41.81 -124.29 -
EY 24.35 20.11 23.47 21.24 1.19 2.39 -0.80 -
DY 4.08 4.17 4.21 4.60 0.00 0.00 0.00 -
P/NAPS 0.44 0.44 0.44 0.44 0.55 0.52 0.61 -19.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment