[METROD] QoQ TTM Result on 31-Mar-2000 [#1]

Stock
[METROD] METROD HOLDINGS BERHAD
Announcement Date
29-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 30.31%
YoY--%
Quarter Report
Latest QR
Upcoming QR
METROD's Result
METROD's Financial Summary
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 598,908 564,359 529,567 372,756 240,790 123,114 0 -100.00%
PBT 12,593 10,966 12,033 9,241 6,672 4,599 0 -100.00%
Tax -1,985 -1,820 -1,007 -599 -40 0 0 -100.00%
NP 10,608 9,146 11,026 8,642 6,632 4,599 0 -100.00%
-
NP to SH 10,608 9,146 11,026 8,642 6,632 4,599 0 -100.00%
-
Tax Rate 15.76% 16.60% 8.37% 6.48% 0.60% 0.00% - -
Total Cost 588,300 555,213 518,541 364,114 234,158 118,515 0 -100.00%
-
Net Worth 125,860 125,753 122,299 121,122 118,312 120,773 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 4,017 3,986 3,986 3,986 3,986 - - -100.00%
Div Payout % 37.87% 43.58% 36.15% 46.13% 60.11% - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 125,860 125,753 122,299 121,122 118,312 120,773 0 -100.00%
NOSH 40,172 39,985 39,733 40,200 39,862 39,991 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 1.77% 1.62% 2.08% 2.32% 2.75% 3.74% 0.00% -
ROE 8.43% 7.27% 9.02% 7.13% 5.61% 3.81% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 1,490.84 1,411.42 1,332.80 927.25 604.05 307.85 0.00 -100.00%
EPS 26.41 22.87 27.75 21.50 16.64 11.50 0.00 -100.00%
DPS 10.00 10.00 10.00 9.92 10.00 0.00 0.00 -100.00%
NAPS 3.133 3.145 3.078 3.013 2.968 3.02 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 40,200
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 499.09 470.30 441.31 310.63 200.66 102.60 0.00 -100.00%
EPS 8.84 7.62 9.19 7.20 5.53 3.83 0.00 -100.00%
DPS 3.35 3.32 3.32 3.32 3.32 0.00 0.00 -100.00%
NAPS 1.0488 1.0479 1.0192 1.0094 0.9859 1.0064 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 2.95 2.86 3.42 4.24 0.00 0.00 0.00 -
P/RPS 0.20 0.20 0.26 0.46 0.00 0.00 0.00 -100.00%
P/EPS 11.17 12.50 12.32 19.72 0.00 0.00 0.00 -100.00%
EY 8.95 8.00 8.11 5.07 0.00 0.00 0.00 -100.00%
DY 3.39 3.50 2.92 2.34 0.00 0.00 0.00 -100.00%
P/NAPS 0.94 0.91 1.11 1.41 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/02/01 27/11/00 25/08/00 - - - - -
Price 2.30 2.76 3.18 0.00 0.00 0.00 0.00 -
P/RPS 0.15 0.20 0.24 0.00 0.00 0.00 0.00 -100.00%
P/EPS 8.71 12.07 11.46 0.00 0.00 0.00 0.00 -100.00%
EY 11.48 8.29 8.73 0.00 0.00 0.00 0.00 -100.00%
DY 4.35 3.62 3.14 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.73 0.88 1.03 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment