[METROD] QoQ Quarter Result on 31-Mar-2000 [#1]

Announcement Date
29-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -1.13%
YoY--%
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 152,225 157,906 156,811 131,966 117,676 123,114 0 -100.00%
PBT 3,700 3,532 2,792 2,569 2,073 4,599 0 -100.00%
Tax -205 -813 -408 -559 -40 0 0 -100.00%
NP 3,495 2,719 2,384 2,010 2,033 4,599 0 -100.00%
-
NP to SH 3,495 2,719 2,384 2,010 2,033 4,599 0 -100.00%
-
Tax Rate 5.54% 23.02% 14.61% 21.76% 1.93% 0.00% - -
Total Cost 148,730 155,187 154,427 129,956 115,643 118,515 0 -100.00%
-
Net Worth 125,860 125,753 122,299 121,122 118,392 120,773 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 4,017 - - - 3,986 - - -100.00%
Div Payout % 114.94% - - - 196.08% - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 125,860 125,753 122,299 121,122 118,392 120,773 0 -100.00%
NOSH 40,172 39,985 39,733 40,200 39,862 39,991 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 2.30% 1.72% 1.52% 1.52% 1.73% 3.74% 0.00% -
ROE 2.78% 2.16% 1.95% 1.66% 1.72% 3.81% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 378.93 394.91 394.66 328.27 295.20 307.85 0.00 -100.00%
EPS 8.70 6.80 6.00 5.00 5.10 11.50 0.00 -100.00%
DPS 10.00 0.00 0.00 0.00 10.00 0.00 0.00 -100.00%
NAPS 3.133 3.145 3.078 3.013 2.97 3.02 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 40,200
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 126.85 131.59 130.68 109.97 98.06 102.60 0.00 -100.00%
EPS 2.91 2.27 1.99 1.68 1.69 3.83 0.00 -100.00%
DPS 3.35 0.00 0.00 0.00 3.32 0.00 0.00 -100.00%
NAPS 1.0488 1.0479 1.0192 1.0094 0.9866 1.0064 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 2.95 2.86 3.42 4.24 0.00 0.00 0.00 -
P/RPS 0.78 0.72 0.87 1.29 0.00 0.00 0.00 -100.00%
P/EPS 33.91 42.06 57.00 84.80 0.00 0.00 0.00 -100.00%
EY 2.95 2.38 1.75 1.18 0.00 0.00 0.00 -100.00%
DY 3.39 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.94 0.91 1.11 1.41 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/02/01 27/11/00 25/08/00 29/05/00 28/02/00 16/11/99 - -
Price 2.30 2.76 3.18 3.98 3.34 0.00 0.00 -
P/RPS 0.61 0.70 0.81 1.21 1.13 0.00 0.00 -100.00%
P/EPS 26.44 40.59 53.00 79.60 65.49 0.00 0.00 -100.00%
EY 3.78 2.46 1.89 1.26 1.53 0.00 0.00 -100.00%
DY 4.35 0.00 0.00 0.00 2.99 0.00 0.00 -100.00%
P/NAPS 0.73 0.88 1.03 1.32 1.12 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment