[METROD] QoQ Cumulative Quarter Result on 31-Mar-2000 [#1]

Stock
[METROD] METROD HOLDINGS BERHAD
Announcement Date
29-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -85.66%
YoY--%
Quarter Report
Latest QR
Upcoming QR
METROD's Result
METROD's Financial Summary
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 598,908 446,683 288,777 131,966 506,708 389,032 265,918 -0.82%
PBT 12,593 8,893 5,361 2,569 14,059 11,986 7,387 -0.53%
Tax -1,985 -1,780 -967 -559 -40 0 0 -100.00%
NP 10,608 7,113 4,394 2,010 14,019 11,986 7,387 -0.36%
-
NP to SH 10,608 7,113 4,394 2,010 14,019 11,986 7,387 -0.36%
-
Tax Rate 15.76% 20.02% 18.04% 21.76% 0.28% 0.00% 0.00% -
Total Cost 588,300 439,570 284,383 129,956 492,689 377,046 258,531 -0.83%
-
Net Worth 125,414 125,676 122,952 121,122 118,961 120,659 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 4,003 - - - - - - -100.00%
Div Payout % 37.74% - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 125,414 125,676 122,952 121,122 118,961 120,659 0 -100.00%
NOSH 40,030 39,960 39,945 40,200 40,054 39,953 39,929 -0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 1.77% 1.59% 1.52% 1.52% 2.77% 3.08% 2.78% -
ROE 8.46% 5.66% 3.57% 1.66% 11.78% 9.93% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 1,496.14 1,117.81 722.93 328.27 1,265.05 973.72 665.96 -0.81%
EPS 26.50 17.80 11.00 5.00 35.00 30.00 18.50 -0.36%
DPS 10.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 3.133 3.145 3.078 3.013 2.97 3.02 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 40,200
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 499.31 372.40 240.76 110.02 422.45 324.34 221.70 -0.82%
EPS 8.84 5.93 3.66 1.68 11.69 9.99 6.16 -0.36%
DPS 3.34 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.0456 1.0478 1.0251 1.0098 0.9918 1.0059 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 2.95 2.86 3.42 4.24 0.00 0.00 0.00 -
P/RPS 0.20 0.26 0.47 1.29 0.00 0.00 0.00 -100.00%
P/EPS 11.13 16.07 31.09 84.80 0.00 0.00 0.00 -100.00%
EY 8.98 6.22 3.22 1.18 0.00 0.00 0.00 -100.00%
DY 3.39 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.94 0.91 1.11 1.41 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/02/01 27/11/00 25/08/00 29/05/00 28/02/00 16/11/99 - -
Price 2.30 2.76 3.18 3.98 3.34 0.00 0.00 -
P/RPS 0.15 0.25 0.44 1.21 0.26 0.00 0.00 -100.00%
P/EPS 8.68 15.51 28.91 79.60 9.54 0.00 0.00 -100.00%
EY 11.52 6.45 3.46 1.26 10.48 0.00 0.00 -100.00%
DY 4.35 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.73 0.88 1.03 1.32 1.12 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment