[KIALIM] QoQ TTM Result on 30-Jun-2000 [#2]

Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -34.39%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 40,226 35,796 33,802 31,970 22,839 76.12%
PBT -8,186 -11,849 -13,484 -12,971 -9,908 -17.37%
Tax 8,186 11,849 13,484 12,971 9,908 -17.37%
NP 0 0 0 0 0 -
-
NP to SH -8,382 -12,045 -12,678 -11,969 -8,906 -5.88%
-
Tax Rate - - - - - -
Total Cost 40,226 35,796 33,802 31,970 22,839 76.12%
-
Net Worth 39,917 38,150 39,830 38,490 41,695 -4.26%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 39,917 38,150 39,830 38,490 41,695 -4.26%
NOSH 44,352 41,923 41,062 40,515 40,480 9.56%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -21.00% -31.57% -31.83% -31.10% -21.36% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 90.70 85.38 82.32 78.91 56.42 60.75%
EPS -18.90 -28.73 -30.87 -29.54 -22.00 -14.09%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.90 0.91 0.97 0.95 1.03 -12.62%
Adjusted Per Share Value based on latest NOSH - 40,515
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 64.95 57.79 54.57 51.62 36.87 76.15%
EPS -13.53 -19.45 -20.47 -19.32 -14.38 -5.91%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6445 0.6159 0.6431 0.6214 0.6732 -4.26%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.07 1.21 1.99 1.81 2.45 -
P/RPS 1.18 1.42 2.42 2.29 4.34 -72.81%
P/EPS -5.66 -4.21 -6.45 -6.13 -11.14 -49.19%
EY -17.66 -23.74 -15.52 -16.32 -8.98 96.65%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.33 2.05 1.91 2.38 -50.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/05/01 28/02/01 30/11/00 29/08/00 - -
Price 1.02 1.10 1.28 2.48 0.00 -
P/RPS 1.12 1.29 1.55 3.14 0.00 -
P/EPS -5.40 -3.83 -4.15 -8.39 0.00 -
EY -18.53 -26.12 -24.12 -11.91 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.21 1.32 2.61 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment