[KIALIM] QoQ TTM Result on 30-Sep-2001 [#3]

Stock
[KIALIM] KIA LIM BHD
Announcement Date
26-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 74.61%
YoY- 85.33%
Quarter Report
Latest QR
Upcoming QR
KIALIM's Result
KIALIM's Financial Summary
View:
Show?
TTM Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 35,867 35,484 37,126 38,750 40,134 40,226 35,796 0.13%
PBT -3,209 -3,353 -2,189 -1,860 -7,131 -8,186 -11,849 -58.24%
Tax -8 2,000 2,377 4,892 7,131 8,186 11,849 -
NP -3,217 -1,353 188 3,032 0 0 0 -
-
NP to SH -3,217 -3,361 -2,197 -1,860 -7,327 -8,382 -12,045 -58.62%
-
Tax Rate - - - - - - - -
Total Cost 39,084 36,837 36,938 35,718 40,134 40,226 35,796 6.05%
-
Net Worth 28,985 30,730 32,541 35,172 38,290 39,917 38,150 -16.77%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 28,985 30,730 32,541 35,172 38,290 39,917 38,150 -16.77%
NOSH 44,593 44,537 44,576 44,522 44,523 44,352 41,923 4.21%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin -8.97% -3.81% 0.51% 7.82% 0.00% 0.00% 0.00% -
ROE -11.10% -10.94% -6.75% -5.29% -19.14% -21.00% -31.57% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 80.43 79.67 83.29 87.03 90.14 90.70 85.38 -3.91%
EPS -7.21 -7.55 -4.93 -4.18 -16.46 -18.90 -28.73 -60.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.65 0.69 0.73 0.79 0.86 0.90 0.91 -20.14%
Adjusted Per Share Value based on latest NOSH - 44,522
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 57.91 57.29 59.94 62.56 64.80 64.95 57.79 0.13%
EPS -5.19 -5.43 -3.55 -3.00 -11.83 -13.53 -19.45 -58.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.468 0.4962 0.5254 0.5679 0.6182 0.6445 0.6159 -16.77%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.96 1.20 1.29 0.91 1.00 1.07 1.21 -
P/RPS 1.19 1.51 1.55 1.05 1.11 1.18 1.42 -11.14%
P/EPS -13.31 -15.90 -26.17 -21.78 -6.08 -5.66 -4.21 115.86%
EY -7.51 -6.29 -3.82 -4.59 -16.46 -17.66 -23.74 -53.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.48 1.74 1.77 1.15 1.16 1.19 1.33 7.40%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 29/08/02 15/05/02 27/02/02 26/11/01 27/08/01 29/05/01 28/02/01 -
Price 0.93 1.06 1.36 0.93 1.02 1.02 1.10 -
P/RPS 1.16 1.33 1.63 1.07 1.13 1.12 1.29 -6.85%
P/EPS -12.89 -14.05 -27.59 -22.26 -6.20 -5.40 -3.83 125.07%
EY -7.76 -7.12 -3.62 -4.49 -16.13 -18.53 -26.12 -55.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 1.54 1.86 1.18 1.19 1.13 1.21 11.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment