[KIALIM] YoY Quarter Result on 31-Dec-2001 [#4]

Stock
[KIALIM] KIA LIM BHD
Announcement Date
27-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- 6.2%
YoY- -13.44%
Quarter Report
Latest QR
Upcoming QR
KIALIM's Result
KIALIM's Financial Summary
View:
Show?
Quarter Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 13,173 13,851 7,572 8,283 9,907 7,913 -0.53%
PBT 141 -249 -4,186 -2,836 -2,507 -4,142 -
Tax 0 0 -3 2,836 2,507 4,142 -
NP 141 -249 -4,189 0 0 0 -100.00%
-
NP to SH 141 -249 -4,189 -2,844 -2,507 -3,141 -
-
Tax Rate 0.00% - - - - - -
Total Cost 13,032 14,100 11,761 8,283 9,907 7,913 -0.52%
-
Net Worth 20,735 20,764 23,217 32,541 38,150 44,366 0.80%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 20,735 20,764 23,217 32,541 38,150 44,366 0.80%
NOSH 44,062 44,464 44,563 44,576 41,923 39,262 -0.12%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 1.07% -1.80% -55.32% 0.00% 0.00% 0.00% -
ROE 0.68% -1.20% -18.04% -8.74% -6.57% -7.08% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 29.90 31.15 16.99 18.58 23.63 20.15 -0.41%
EPS 0.32 -0.56 -9.40 -6.38 -5.98 -8.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4706 0.467 0.521 0.73 0.91 1.13 0.92%
Adjusted Per Share Value based on latest NOSH - 44,576
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 21.27 22.36 12.23 13.37 16.00 12.78 -0.53%
EPS 0.23 -0.40 -6.76 -4.59 -4.05 -5.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3348 0.3353 0.3749 0.5254 0.6159 0.7163 0.80%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 0.65 0.86 0.80 1.29 1.21 0.00 -
P/RPS 2.17 2.76 4.71 6.94 5.12 0.00 -100.00%
P/EPS 203.13 -153.57 -8.51 -20.22 -20.23 0.00 -100.00%
EY 0.49 -0.65 -11.75 -4.95 -4.94 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 1.84 1.54 1.77 1.33 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 25/02/05 25/02/04 27/02/03 27/02/02 28/02/01 25/02/00 -
Price 0.65 0.73 0.76 1.36 1.10 2.50 -
P/RPS 2.17 2.34 4.47 7.32 4.65 12.40 1.85%
P/EPS 203.13 -130.36 -8.09 -21.32 -18.39 -31.25 -
EY 0.49 -0.77 -12.37 -4.69 -5.44 -3.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 1.56 1.46 1.86 1.21 2.21 0.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment