[KIALIM] QoQ TTM Result on 31-Mar-2018 [#1]

Stock
[KIALIM] KIA LIM BHD
Announcement Date
30-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 12.1%
YoY- 33.59%
Quarter Report
Latest QR
Upcoming QR
KIALIM's Result
KIALIM's Financial Summary
View:
Show?
TTM Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 39,750 38,789 39,162 37,991 38,699 39,914 40,182 -0.71%
PBT -5,517 -7,952 -5,519 -6,540 -8,023 -10,687 -12,725 -42.62%
Tax -604 -963 -1,159 -1,098 -666 1,302 1,169 -
NP -6,121 -8,915 -6,678 -7,638 -8,689 -9,385 -11,556 -34.45%
-
NP to SH -6,121 -8,915 -6,678 -7,638 -8,689 -9,385 -11,556 -34.45%
-
Tax Rate - - - - - - - -
Total Cost 45,871 47,704 45,840 45,629 47,388 49,299 51,738 -7.69%
-
Net Worth 59,318 61,584 63,294 64,093 65,375 70,435 69,909 -10.34%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 59,318 61,584 63,294 64,093 65,375 70,435 69,909 -10.34%
NOSH 61,938 61,938 61,938 61,938 61,938 61,938 61,938 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -15.40% -22.98% -17.05% -20.10% -22.45% -23.51% -28.76% -
ROE -10.32% -14.48% -10.55% -11.92% -13.29% -13.32% -16.53% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 64.18 62.63 63.23 61.34 62.48 64.44 64.87 -0.70%
EPS -9.88 -14.39 -10.78 -12.33 -14.03 -15.15 -18.66 -34.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9577 0.9943 1.0219 1.0348 1.0555 1.1372 1.1287 -10.34%
Adjusted Per Share Value based on latest NOSH - 61,938
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 64.18 62.63 63.23 61.34 62.48 64.44 64.87 -0.70%
EPS -9.88 -14.39 -10.78 -12.33 -14.03 -15.15 -18.66 -34.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9577 0.9943 1.0219 1.0348 1.0555 1.1372 1.1287 -10.34%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.22 0.30 0.27 0.30 0.35 0.305 0.38 -
P/RPS 0.34 0.48 0.43 0.49 0.56 0.47 0.59 -30.68%
P/EPS -2.23 -2.08 -2.50 -2.43 -2.49 -2.01 -2.04 6.09%
EY -44.92 -47.98 -39.93 -41.11 -40.08 -49.68 -49.10 -5.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.30 0.26 0.29 0.33 0.27 0.34 -22.88%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 28/02/19 27/11/18 28/08/18 30/05/18 27/02/18 27/11/17 29/08/17 -
Price 0.225 0.23 0.255 0.32 0.33 0.36 0.34 -
P/RPS 0.35 0.37 0.40 0.52 0.53 0.56 0.52 -23.14%
P/EPS -2.28 -1.60 -2.37 -2.59 -2.35 -2.38 -1.82 16.16%
EY -43.92 -62.58 -42.28 -38.54 -42.51 -42.09 -54.87 -13.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.23 0.25 0.31 0.31 0.32 0.30 -16.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment