[AMWAY] QoQ TTM Result on 31-May-1999 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-1999
Quarter
31-May-1999 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Revenue 359,338 352,633 314,878 299,250 -0.18%
PBT 71,689 69,940 59,292 61,626 -0.15%
Tax -10,471 -6,608 -668 -7,612 -0.32%
NP 61,218 63,332 58,624 54,014 -0.12%
-
NP to SH 61,218 63,332 58,624 54,014 -0.12%
-
Tax Rate 14.61% 9.45% 1.13% 12.35% -
Total Cost 298,120 289,301 256,254 245,236 -0.19%
-
Net Worth 239,749 242,618 226,867 0 -100.00%
Dividend
29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Div 77,930 85,845 74,503 49,843 -0.44%
Div Payout % 127.30% 135.55% 127.09% 92.28% -
Equity
29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Net Worth 239,749 242,618 226,867 0 -100.00%
NOSH 98,662 98,625 98,638 98,655 -0.00%
Ratio Analysis
29/02/00 30/11/99 31/08/99 31/05/99 CAGR
NP Margin 17.04% 17.96% 18.62% 18.05% -
ROE 25.53% 26.10% 25.84% 0.00% -
Per Share
29/02/00 30/11/99 31/08/99 31/05/99 CAGR
RPS 364.21 357.55 319.23 303.33 -0.18%
EPS 62.05 64.21 59.43 54.75 -0.12%
DPS 79.00 87.00 75.50 50.50 -0.44%
NAPS 2.43 2.46 2.30 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 98,655
29/02/00 30/11/99 31/08/99 31/05/99 CAGR
RPS 218.58 214.50 191.53 182.03 -0.18%
EPS 37.24 38.52 35.66 32.86 -0.12%
DPS 47.40 52.22 45.32 30.32 -0.44%
NAPS 1.4583 1.4758 1.38 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Date 29/02/00 - - - -
Price 12.90 0.00 0.00 0.00 -
P/RPS 3.54 0.00 0.00 0.00 -100.00%
P/EPS 20.79 0.00 0.00 0.00 -100.00%
EY 4.81 0.00 0.00 0.00 -100.00%
DY 6.12 0.00 0.00 0.00 -100.00%
P/NAPS 5.31 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment