[AMWAY] QoQ Annualized Quarter Result on 31-May-1999 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-1999
Quarter
31-May-1999 [#3]
Profit Trend
QoQ- 15.13%
YoY--%
View:
Show?
Annualized Quarter Result
29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 31/08/98 CAGR
Revenue 352,658 409,068 314,877 291,928 263,738 258,048 351,867 -0.00%
PBT 70,234 86,900 59,292 51,940 45,442 44,308 102,560 0.38%
Tax -20,640 -25,476 -668 -814 -1,034 -1,716 -31,763 0.43%
NP 49,594 61,424 58,624 51,125 44,408 42,592 70,797 0.36%
-
NP to SH 49,594 61,424 58,624 51,125 44,408 42,592 70,797 0.36%
-
Tax Rate 29.39% 29.32% 1.13% 1.57% 2.28% 3.87% 30.97% -
Total Cost 303,064 347,644 256,253 240,802 219,330 215,456 281,070 -0.07%
-
Net Worth 239,694 242,618 226,995 0 0 0 225,671 -0.06%
Dividend
29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 31/08/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 31/08/98 CAGR
Net Worth 239,694 242,618 226,995 0 0 0 225,671 -0.06%
NOSH 98,639 98,625 98,693 98,646 98,640 98,683 99,854 0.01%
Ratio Analysis
29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 31/08/98 CAGR
NP Margin 14.06% 15.02% 18.62% 17.51% 16.84% 16.51% 20.12% -
ROE 20.69% 25.32% 25.83% 0.00% 0.00% 0.00% 31.37% -
Per Share
29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 31/08/98 CAGR
RPS 357.52 414.77 319.05 295.93 267.37 261.49 352.38 -0.01%
EPS 50.28 62.28 59.40 51.83 45.02 43.16 70.90 0.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.43 2.46 2.30 0.00 0.00 0.00 2.26 -0.07%
Adjusted Per Share Value based on latest NOSH - 98,655
29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 31/08/98 CAGR
RPS 214.53 248.85 191.55 177.59 160.44 156.98 214.05 -0.00%
EPS 30.17 37.37 35.66 31.10 27.01 25.91 43.07 0.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4581 1.4759 1.3809 0.00 0.00 0.00 1.3728 -0.06%
Price Multiplier on Financial Quarter End Date
29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 31/08/98 CAGR
Date 29/02/00 - - - - - - -
Price 12.90 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.61 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 25.66 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 3.90 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.31 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 31/08/98 CAGR
Date 10/04/00 18/02/00 12/10/99 - - - - -
Price 12.50 13.90 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.50 3.35 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 24.86 22.32 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 4.02 4.48 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.14 5.65 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment