[KENANGA] QoQ TTM Result on 31-Dec-2011 [#4]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
29-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ- 136.34%
YoY- 114.82%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
TTM Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 279,618 278,082 279,547 276,907 312,352 303,866 308,733 -6.37%
PBT -5,902 -8,119 11,925 15,536 -9,284 -13,167 -53,782 -76.98%
Tax 3,251 878 -2,651 -3,196 -2,808 -80 7,655 -43.41%
NP -2,651 -7,241 9,274 12,340 -12,092 -13,247 -46,127 -85.02%
-
NP to SH -3,233 -838 9,591 7,900 -21,739 -31,435 -58,587 -85.42%
-
Tax Rate - - 22.23% 20.57% - - - -
Total Cost 282,269 285,323 270,273 264,567 324,444 317,113 354,860 -14.11%
-
Net Worth 787,710 732,926 757,888 672,499 827,174 762,463 760,408 2.37%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div 124 59 - - - - - -
Div Payout % 0.00% 0.00% - - - - - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 787,710 732,926 757,888 672,499 827,174 762,463 760,408 2.37%
NOSH 651,000 595,874 611,200 672,499 672,499 619,888 623,285 2.93%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin -0.95% -2.60% 3.32% 4.46% -3.87% -4.36% -14.94% -
ROE -0.41% -0.11% 1.27% 1.17% -2.63% -4.12% -7.70% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 42.95 46.67 45.74 41.18 46.45 49.02 49.53 -9.04%
EPS -0.50 -0.14 1.57 1.17 -3.23 -5.07 -9.40 -85.78%
DPS 0.02 0.01 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.21 1.23 1.24 1.00 1.23 1.23 1.22 -0.54%
Adjusted Per Share Value based on latest NOSH - 672,499
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 38.47 38.26 38.46 38.10 42.98 41.81 42.48 -6.37%
EPS -0.44 -0.12 1.32 1.09 -2.99 -4.33 -8.06 -85.53%
DPS 0.02 0.01 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0839 1.0085 1.0428 0.9253 1.1382 1.0491 1.0463 2.37%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 -
Price 0.70 0.62 0.60 0.64 0.56 0.75 0.80 -
P/RPS 1.63 1.33 1.31 1.55 1.21 1.53 1.62 0.40%
P/EPS -140.95 -440.86 38.24 54.48 -17.32 -14.79 -8.51 546.45%
EY -0.71 -0.23 2.62 1.84 -5.77 -6.76 -11.75 -84.52%
DY 0.03 0.02 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.50 0.48 0.64 0.46 0.61 0.66 -8.23%
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 30/11/12 28/08/12 31/05/12 29/02/12 30/11/11 26/08/11 30/05/11 -
Price 0.58 0.62 0.61 0.67 0.70 0.70 0.82 -
P/RPS 1.35 1.33 1.33 1.63 1.51 1.43 1.66 -12.84%
P/EPS -116.79 -440.86 38.87 57.03 -21.65 -13.80 -8.72 461.31%
EY -0.86 -0.23 2.57 1.75 -4.62 -7.24 -11.46 -82.12%
DY 0.03 0.02 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.50 0.49 0.67 0.57 0.57 0.67 -19.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment