[KFIMA] QoQ TTM Result on 30-Jun-2020 [#1]

Stock
[KFIMA] KUMPULAN FIMA BHD
Announcement Date
21-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Jun-2020 [#1]
Profit Trend
QoQ- -5.83%
YoY- -54.94%
Quarter Report
Latest QR
Upcoming QR
KFIMA's Result
KFIMA's Financial Summary
View:
Show?
TTM Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 478,269 479,917 490,835 488,916 500,901 514,210 483,805 -0.76%
PBT 91,845 68,493 59,622 50,296 51,831 63,102 76,211 13.23%
Tax -30,133 -24,162 -23,713 -25,837 -24,846 -26,013 -29,457 1.52%
NP 61,712 44,331 35,909 24,459 26,985 37,089 46,754 20.30%
-
NP to SH 50,104 40,957 35,065 26,863 28,527 32,595 37,680 20.90%
-
Tax Rate 32.81% 35.28% 39.77% 51.37% 47.94% 41.22% 38.65% -
Total Cost 416,557 435,586 454,926 464,457 473,916 477,121 437,051 -3.14%
-
Net Worth 814,744 805,187 795,077 812,585 797,957 804,260 799,076 1.30%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div 33,482 25,287 25,287 25,287 25,287 25,346 25,346 20.37%
Div Payout % 66.83% 61.74% 72.12% 94.13% 88.64% 77.76% 67.27% -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 814,744 805,187 795,077 812,585 797,957 804,260 799,076 1.30%
NOSH 282,231 282,231 282,231 282,231 282,231 282,231 282,231 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 12.90% 9.24% 7.32% 5.00% 5.39% 7.21% 9.66% -
ROE 6.15% 5.09% 4.41% 3.31% 3.58% 4.05% 4.72% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 171.41 171.66 175.33 174.49 178.27 182.86 171.95 -0.20%
EPS 17.96 14.65 12.53 9.59 10.15 11.59 13.39 21.60%
DPS 12.00 9.00 9.00 9.00 9.00 9.00 9.00 21.12%
NAPS 2.92 2.88 2.84 2.90 2.84 2.86 2.84 1.86%
Adjusted Per Share Value based on latest NOSH - 282,231
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 173.76 174.35 178.32 177.62 181.98 186.81 175.77 -0.76%
EPS 18.20 14.88 12.74 9.76 10.36 11.84 13.69 20.88%
DPS 12.16 9.19 9.19 9.19 9.19 9.21 9.21 20.33%
NAPS 2.96 2.9252 2.8885 2.9521 2.899 2.9219 2.903 1.30%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 1.92 1.92 1.46 1.53 1.18 1.66 1.62 -
P/RPS 1.12 1.12 0.83 0.88 0.66 0.91 0.94 12.37%
P/EPS 10.69 13.11 11.66 15.96 11.62 14.32 12.10 -7.92%
EY 9.35 7.63 8.58 6.27 8.60 6.98 8.27 8.51%
DY 6.25 4.69 6.16 5.88 7.63 5.42 5.56 8.10%
P/NAPS 0.66 0.67 0.51 0.53 0.42 0.58 0.57 10.25%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 30/06/21 23/02/21 13/11/20 21/08/20 23/06/20 28/02/20 26/11/19 -
Price 1.95 1.86 1.50 1.64 1.46 1.52 1.67 -
P/RPS 1.14 1.08 0.86 0.94 0.82 0.83 0.97 11.35%
P/EPS 10.86 12.70 11.98 17.11 14.38 13.11 12.47 -8.79%
EY 9.21 7.88 8.35 5.85 6.95 7.63 8.02 9.65%
DY 6.15 4.84 6.00 5.49 6.16 5.92 5.39 9.18%
P/NAPS 0.67 0.65 0.53 0.57 0.51 0.53 0.59 8.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment