[KFIMA] QoQ Cumulative Quarter Result on 30-Jun-2020 [#1]

Stock
[KFIMA] KUMPULAN FIMA BHD
Announcement Date
21-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Jun-2020 [#1]
Profit Trend
QoQ- -70.39%
YoY- -16.46%
Quarter Report
Latest QR
Upcoming QR
KFIMA's Result
KFIMA's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 478,269 358,151 233,324 102,768 500,901 379,135 243,390 56.81%
PBT 91,845 64,399 41,388 13,916 51,831 47,737 33,597 95.39%
Tax -30,133 -14,624 -9,579 -5,168 -24,846 -15,308 -10,712 99.14%
NP 61,712 49,775 31,809 8,748 26,985 32,429 22,885 93.62%
-
NP to SH 50,104 41,768 26,761 8,448 28,527 29,338 20,223 82.99%
-
Tax Rate 32.81% 22.71% 23.14% 37.14% 47.94% 32.07% 31.88% -
Total Cost 416,557 308,376 201,515 94,020 473,916 346,706 220,505 52.75%
-
Net Worth 814,744 805,187 795,077 812,585 797,957 804,260 799,076 1.30%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div 33,482 - - - 25,287 - - -
Div Payout % 66.83% - - - 88.64% - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 814,744 805,187 795,077 812,585 797,957 804,260 799,076 1.30%
NOSH 282,231 282,231 282,231 282,231 282,231 282,231 282,231 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 12.90% 13.90% 13.63% 8.51% 5.39% 8.55% 9.40% -
ROE 6.15% 5.19% 3.37% 1.04% 3.58% 3.65% 2.53% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 171.41 128.10 83.34 36.68 178.27 134.82 86.50 57.70%
EPS 17.96 14.94 9.56 3.01 10.15 10.43 7.19 83.99%
DPS 12.00 0.00 0.00 0.00 9.00 0.00 0.00 -
NAPS 2.92 2.88 2.84 2.90 2.84 2.86 2.84 1.86%
Adjusted Per Share Value based on latest NOSH - 282,231
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 169.46 126.90 82.67 36.41 177.48 134.33 86.24 56.81%
EPS 17.75 14.80 9.48 2.99 10.11 10.40 7.17 82.89%
DPS 11.86 0.00 0.00 0.00 8.96 0.00 0.00 -
NAPS 2.8868 2.8529 2.8171 2.8791 2.8273 2.8496 2.8313 1.30%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 1.92 1.92 1.46 1.53 1.18 1.66 1.62 -
P/RPS 1.12 1.50 1.75 4.17 0.66 1.23 1.87 -28.92%
P/EPS 10.69 12.85 15.27 50.75 11.62 15.91 22.54 -39.15%
EY 9.35 7.78 6.55 1.97 8.60 6.28 4.44 64.21%
DY 6.25 0.00 0.00 0.00 7.63 0.00 0.00 -
P/NAPS 0.66 0.67 0.51 0.53 0.42 0.58 0.57 10.25%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 30/06/21 23/02/21 13/11/20 21/08/20 23/06/20 28/02/20 26/11/19 -
Price 1.95 1.86 1.50 1.64 1.46 1.52 1.67 -
P/RPS 1.14 1.45 1.80 4.47 0.82 1.13 1.93 -29.57%
P/EPS 10.86 12.45 15.69 54.40 14.38 14.57 23.23 -39.73%
EY 9.21 8.03 6.37 1.84 6.95 6.86 4.30 66.08%
DY 6.15 0.00 0.00 0.00 6.16 0.00 0.00 -
P/NAPS 0.67 0.65 0.53 0.57 0.51 0.53 0.59 8.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment