[SURIA] QoQ TTM Result on 30-Jun-2002 [#2]

Stock
[SURIA] SURIA CAPITAL HOLDINGS BHD
Announcement Date
29-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- -36.65%
YoY- -95.4%
Quarter Report
Latest QR
Upcoming QR
SURIA's Result
SURIA's Financial Summary
View:
Show?
TTM Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 2,218 352 161 89 2,570 5,011 58,636 -88.75%
PBT 9,344 10,127 3,133 3,715 5,496 5,085 63,123 -72.04%
Tax -1,382 -1,750 -1,020 -801 -896 -631 -614 71.83%
NP 7,962 8,377 2,113 2,914 4,600 4,454 62,509 -74.71%
-
NP to SH 7,962 8,377 2,113 2,914 4,600 4,454 62,509 -74.71%
-
Tax Rate 14.79% 17.28% 32.56% 21.56% 16.30% 12.41% 0.97% -
Total Cost -5,744 -8,025 -1,952 -2,825 -2,030 557 -3,873 30.08%
-
Net Worth 310,702 320,864 328,054 32,603,399 314,385 329,061 316,683 -1.26%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 310,702 320,864 328,054 32,603,399 314,385 329,061 316,683 -1.26%
NOSH 548,750 567,500 593,333 590,000 569,333 596,666 574,117 -2.97%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 358.97% 2,379.83% 1,312.42% 3,274.16% 178.99% 88.88% 106.61% -
ROE 2.56% 2.61% 0.64% 0.01% 1.46% 1.35% 19.74% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 0.40 0.06 0.03 0.02 0.45 0.84 10.21 -88.48%
EPS 1.45 1.48 0.36 0.49 0.81 0.75 10.89 -73.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5662 0.5654 0.5529 55.26 0.5522 0.5515 0.5516 1.75%
Adjusted Per Share Value based on latest NOSH - 590,000
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 0.64 0.10 0.05 0.03 0.74 1.45 16.96 -88.77%
EPS 2.30 2.42 0.61 0.84 1.33 1.29 18.08 -74.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8984 0.9278 0.9486 94.2783 0.9091 0.9515 0.9157 -1.26%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 27/09/01 -
Price 0.82 0.84 0.98 1.26 1.39 1.47 1.08 -
P/RPS 202.87 1,354.26 3,611.59 8,352.81 307.93 175.03 10.57 618.14%
P/EPS 56.52 56.91 275.19 255.11 172.04 196.92 9.92 219.34%
EY 1.77 1.76 0.36 0.39 0.58 0.51 10.08 -68.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 1.49 1.77 0.02 2.52 2.67 1.96 -18.21%
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 28/05/03 28/03/03 28/11/02 29/08/02 31/05/02 28/02/02 29/11/01 -
Price 0.93 0.84 0.85 1.19 1.32 1.36 1.53 -
P/RPS 230.09 1,354.26 3,132.51 7,888.76 292.42 161.94 14.98 518.93%
P/EPS 64.10 56.91 238.68 240.94 163.37 182.19 14.05 175.33%
EY 1.56 1.76 0.42 0.42 0.61 0.55 7.12 -63.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.64 1.49 1.54 0.02 2.39 2.47 2.77 -29.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment