[KWANTAS] QoQ TTM Result on 31-Mar-2019 [#3]

Stock
[KWANTAS] KWANTAS CORPORATION BHD
Announcement Date
28-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- 9.24%
YoY- -561.02%
Quarter Report
Latest QR
Upcoming QR
KWANTAS's Result
KWANTAS's Financial Summary
View:
Show?
TTM Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 873,581 826,140 773,661 698,025 664,554 703,995 769,605 8.79%
PBT -75,983 -80,213 -96,662 -109,509 -124,595 -82,799 -33,422 72.63%
Tax -3,086 -3,326 -2,986 -15,581 -12,706 -17,016 -20,456 -71.56%
NP -79,069 -83,539 -99,648 -125,090 -137,301 -99,815 -53,878 29.05%
-
NP to SH -71,882 -76,305 -92,458 -120,768 -133,067 -95,829 -50,072 27.17%
-
Tax Rate - - - - - - - -
Total Cost 952,650 909,679 873,309 823,115 801,855 803,810 823,483 10.17%
-
Net Worth 1,116,025 1,122,040 1,134,507 1,177,862 1,184,376 1,193,726 1,190,606 -4.20%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 1,116,025 1,122,040 1,134,507 1,177,862 1,184,376 1,193,726 1,190,606 -4.20%
NOSH 311,678 311,678 311,678 311,678 311,678 311,678 311,677 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -9.05% -10.11% -12.88% -17.92% -20.66% -14.18% -7.00% -
ROE -6.44% -6.80% -8.15% -10.25% -11.24% -8.03% -4.21% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 280.28 265.06 248.22 223.96 213.22 225.87 246.92 8.79%
EPS -23.06 -24.48 -29.66 -38.75 -42.69 -30.75 -16.07 27.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.5807 3.60 3.64 3.7791 3.80 3.83 3.82 -4.20%
Adjusted Per Share Value based on latest NOSH - 311,678
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 280.28 265.06 248.22 223.96 213.22 225.87 246.92 8.79%
EPS -23.06 -24.48 -29.66 -38.75 -42.69 -30.75 -16.07 27.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.5807 3.60 3.64 3.7791 3.80 3.83 3.82 -4.20%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.80 0.70 0.72 0.81 0.85 1.10 1.32 -
P/RPS 0.29 0.26 0.29 0.36 0.40 0.49 0.53 -33.02%
P/EPS -3.47 -2.86 -2.43 -2.09 -1.99 -3.58 -8.22 -43.63%
EY -28.83 -34.97 -41.20 -47.84 -50.23 -27.95 -12.17 77.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.19 0.20 0.21 0.22 0.29 0.35 -26.55%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 28/02/20 29/11/19 30/08/19 28/05/19 27/02/19 29/11/18 30/08/18 -
Price 0.62 0.80 0.775 0.77 0.91 0.97 1.15 -
P/RPS 0.22 0.30 0.31 0.34 0.43 0.43 0.47 -39.63%
P/EPS -2.69 -3.27 -2.61 -1.99 -2.13 -3.15 -7.16 -47.84%
EY -37.20 -30.60 -38.28 -50.32 -46.92 -31.70 -13.97 91.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.22 0.21 0.20 0.24 0.25 0.30 -31.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment