[KWANTAS] QoQ TTM Result on 31-Dec-2019 [#2]

Stock
[KWANTAS] KWANTAS CORPORATION BHD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Dec-2019 [#2]
Profit Trend
QoQ- 5.8%
YoY- 45.98%
Quarter Report
Latest QR
Upcoming QR
KWANTAS's Result
KWANTAS's Financial Summary
View:
Show?
TTM Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 937,866 882,503 879,321 873,581 826,140 773,661 698,025 21.69%
PBT -16,428 -34,326 -83,761 -75,983 -80,213 -96,662 -109,509 -71.66%
Tax -4,243 -3,243 -3,111 -3,086 -3,326 -2,986 -15,581 -57.88%
NP -20,671 -37,569 -86,872 -79,069 -83,539 -99,648 -125,090 -69.78%
-
NP to SH -19,225 -36,179 -79,380 -71,882 -76,305 -92,458 -120,768 -70.52%
-
Tax Rate - - - - - - - -
Total Cost 958,537 920,072 966,193 952,650 909,679 873,309 823,115 10.65%
-
Net Worth 1,133,230 1,107,329 1,110,726 1,116,025 1,122,040 1,134,507 1,177,862 -2.53%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 1,133,230 1,107,329 1,110,726 1,116,025 1,122,040 1,134,507 1,177,862 -2.53%
NOSH 311,678 311,678 311,678 311,678 311,678 311,678 311,678 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin -2.20% -4.26% -9.88% -9.05% -10.11% -12.88% -17.92% -
ROE -1.70% -3.27% -7.15% -6.44% -6.80% -8.15% -10.25% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 300.91 283.15 282.12 280.28 265.06 248.22 223.96 21.69%
EPS -6.17 -11.61 -25.47 -23.06 -24.48 -29.66 -38.75 -70.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.6359 3.5528 3.5637 3.5807 3.60 3.64 3.7791 -2.53%
Adjusted Per Share Value based on latest NOSH - 311,678
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 300.91 283.15 282.12 280.28 265.06 248.22 223.96 21.69%
EPS -6.17 -11.61 -25.47 -23.06 -24.48 -29.66 -38.75 -70.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.6359 3.5528 3.5637 3.5807 3.60 3.64 3.7791 -2.53%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 1.39 0.475 0.55 0.80 0.70 0.72 0.81 -
P/RPS 0.46 0.17 0.19 0.29 0.26 0.29 0.36 17.69%
P/EPS -22.53 -4.09 -2.16 -3.47 -2.86 -2.43 -2.09 385.88%
EY -4.44 -24.44 -46.31 -28.83 -34.97 -41.20 -47.84 -79.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.13 0.15 0.22 0.19 0.20 0.21 48.33%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/11/20 28/08/20 28/05/20 28/02/20 29/11/19 30/08/19 28/05/19 -
Price 1.59 1.15 0.56 0.62 0.80 0.775 0.77 -
P/RPS 0.53 0.41 0.20 0.22 0.30 0.31 0.34 34.33%
P/EPS -25.78 -9.91 -2.20 -2.69 -3.27 -2.61 -1.99 449.02%
EY -3.88 -10.09 -45.48 -37.20 -30.60 -38.28 -50.32 -81.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.32 0.16 0.17 0.22 0.21 0.20 68.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment